Hire-Purchase System
Hire-Purchase system refers to a transaction method of sales where some amount of cash is paid on signing the contract (called down payment or spot payment), and the balance payment and interest thereon will be made in instalments to vendor. Under Hire Purchase system, the customer (hire purchaser) obtains possession of the goods at the outset on down payment and further instalments over an agreed period of time. When all instalments would have been paid, the right of ownership will be transferred from seller or vendor to the hire purchaser.
Terms used in Hire-Purchase
- Hire Vendor- Who sales goods (i.e. the seller) under hire-purchase system.
- Hire-Purchaser- To whom the goods are delivered or sold.
- Cash Price- It is the amount for which goods can be purchased immediately by making a lump sum payment at a time.
- Hire Purchase Price- It includes the cash price and the amount of total interest (also called finance charge) to be paid under hire purchase system. Thus Hire purchase price = Cash Price + Interest charged + charge to cover risk (in case of default in payment or return of goods in a damaged condition).
- Down Payment- It is the amount paid on signing the hire purchase agreement.
Features of Hire-Purchase System
- Nature of Agreement: A hire purchases agreement is a contract of bailment coupled with an option to the hire purchaser to acquire the goods delivered to him under such an agreement.
- Ownership & Possession: The possession of the goods and not their ownership is transferred to the hire-purchaser. The Goods remain the property of the vendor until all the instalments have been paid, and if default is made in payment of instalment by the hire-purchaser the vendor has the right to retake possession of the goods.
- Right of Purchaser: The hire-purchaser has right to terminate the agreement. If he so desires (not to pay all instalments), the hire-purchase agreement may be cancelled and the goods returned but vendor will forfeit the instalments paid till then, treating them as hire-charges. So, the hire-purchaser can not sell the goods to a third party.
- Responsibility: The hire-purchaser has responsibility for keeping the goods in good condition so long as they remain the property of the vendor and as the vendor retains the ownership of goods, he (vendor) must get them insured against loss or damage.
- Right and Option: In the event of a default of instalments, if the vendor is not able to recover back the goods, he may bring legal action against the purchaser for the recovery of the part of the goods.
- Price to be paid: Under this system the price to be paid (hire-purchase price) for goods is more than the cash price. The hire-purchase price includes the cash price plus interest on unpaid balance plus usually an additional amount to cover the risk of default.
Difference between Hire-Purchase and Credit Sales
A contract of hire-purchase differs from a contract of credit sale in the following ways:
Basis of difference | Hire Purchase System | Credit sales |
1. Nature of agreement | Hire Purchase is a contract of hiring coupled with an option to purchase. | In case of credit sale, there is no hiring even if purchase price is paid in instalment. |
2. Transfer of title | In case of hire purchase, the hire purchaser has no right of ownership of goods and therefore he is not able to give good title to subsequent transferee. | In case of a contract of sale a person has ownership rights over the goods and can transfer these to another person. |
3. Repossession | If the agreement is broken, the owner of the goods (vendor) can repossess it and sue for due instalments. | If the agreement is broken, the seller can only sue for the unpaid instalments, but can not repossess the goods. |
Accounting Treatment
Accounting Treatment can be divided on the basis of interest calculation and cash price as follows:
- Calculation of Interest,
- Calculation of Cash Price.
Calculation of Interest
Hire Purchase price includes the cash price and the amount of interest payable. So, the total payment made under hire-purchase is more than cash price. It is necessary to calculate interest because the amount paid for interest is charged to revenue and the asset is capitalized only at the cash-price.
In case of calculation of interest, two situations may arise:
- When cash price and rate of interest are known,
- When rate of interest is not given.
Calculation of interest when cash price and rate of interest are known
It is simple if the cash price and the rate of interest are given. Two situations may arise:
- When interest is included in the amount of instalments,
- When interest is not included in instalments.
When interest is included in the amount of instalments
When the hire-purchase price or total of all instalments including down payment exceeds cash price, it is regarded that interest is included in instalments at given rate on amount of cash price outstanding.
Ex. Cash price of asset purchased on hire-purchase system Rs.75,000. Down payment Rs.10,000. Instalments : 5 Annual Instalments of Rs.15,000 each. Rate of interest: 5% pa. Calculate interest included in each instalment.
Solution:
Cash value | Instalment | |||
Principal | Interest | |||
Rs. | Rs. | Rs. | ||
Rs. | 75,000 | |||
Less: Paid on delivery (Down Payment) | 10,000 | 10,000 | – | |
65,000 | ||||
First Instalment | 15,000 | |||
Less: Interest @ 5% on Rs.65,000 | 3,250 | |||
Principal | 11,750 | – 11,750 | 11,750 | 3,250 |
53,250 | ||||
Second Instalment | 15,000 | |||
Less: Interest @ 5% on Rs53,250 | 2,662 | |||
Principal | 12,338 | – 12,338 | 12,338 | 2,662 |
40,912 | ||||
Third Instalment | 15,000 | |||
Less: Interest @ 5%on Rs 40,912 | 2,046 | |||
Principal | 12,954 | – 12,954 | 12,954 | 2,046 |
27,958 | ||||
Fourth Instalment | 15,000 | |||
Less: Interest @ 5% on Rs.27,958 | 1,398 | |||
Principal | 13,602 | – 13,602 | 13,602 | 1,398 |
14,356 | ||||
Fifth Instalment | 15,000 | |||
Less: Amount unpaid | 14,356 | 14,356 | 14,356 | 644 |
Interest | 644 | |||
Total | – | 75,000 | 10,000 |
When interest is not included in instalment
Where total of instalments given price is equal to cash price, it will be regarded that interest is paid in additional to stated amounts of instalments.
Ex. On1st January 2008, XYZ Ltd. purchased a machinery on hire-purchase basis, cost price of which is Rs.80,000, Rs.20,000 was paid as down payment on signing of the contract and balance in three annual instalments of Rs.20,000 each on 31st December. Further, an addition interest @ 7.5% p.a. was also payable to vendors on outstanding balances.
Calculate the amounts of interest and instalments.
Solution:
Calculation of Interest
Particulars | Cash price | Instalments | |||
Principal Rs. | Interest Rs. | Total payment Rs. | |||
Cash price of machinery | 80,000 | ||||
Less: Down payment | 20,000 | 20,000 | – | 20,000 | |
60,000 | |||||
First Instalment | 20,000 | ||||
Add: Int. on Rs.60,000 @ 7.5% | 4,500 | ||||
Total | 24,500 | (20,000) | 20,000 | 4,500 | 24,500 |
40,000 | |||||
Second Instalment | 20,000 | ||||
Add: Int. on Rs.40,000 @ 7.5% | 3,000 | ||||
Total | 23,000 | (20,000) | 20,000 | 3,000 | 23,000 |
20,000 | |||||
Third Instalment | 20,000 | ||||
Add: Int. on Rs.20,000 @ 7.5% | 1,500 | ||||
Total | 21,500 | (20,000) | 20,000 | 1,500 | 21,500 |
Total | Nil | 80,000 | 9,000 | 89,000 |
Calculation of Interest when rate of Interest is not given
The problem of calculation of interest where rate of interest is not given may be two kinds-
- When cash price and amounts of instalments are given and
- When only amounts of instalments are given and cash price is not given.
When cash price and amounts of instalments are given : In this situation amount of total interest should be calculated by taking difference between total of all instalments and total cash price. Interest included in each instalment may be calculated in the ratio of amount outstanding.
When interest rate is not given
Ex. Calcutta Transport Ltd. purchased a vehicle on hire-purchase system on 1st January, 2008 Rs.15,000 was paid at spot and rest was paid by four equal half yearly instalments of Rs.20,250 each. The cash price of vehicle was Rs.90,000. Find out the amount of interest included in each instalment.
Solution: Steps involved in showing the above problem:
- Calculation of total interest.
- Statement showing distribution ratio of interest in each instalment.
- Analysis of instalments principal and interest.
- Computation of total interest
Rs. | |
Hire-purchase price [Rs.(15,000+20,250 x 4)] Less: Cash price | 96,000 90,000 |
Total Interest | 6,000 |
Out of the total amount of Rs.96,000, payable Rs.15,000 down payment was made. So, the balance amount payable is Rs.81,000.
- Statement showing distribution of interest in each instalment
Instalments | Amounts Outstanding | Shares of Interest (out of total shares) | Ratio | Interest Rs. | |
First Instalments Second Instalments Third Instaments Fourth Instalments | 81,000 60,750 40,500 20,250 | 4 3 2 1 | 4/10 3/10 2/10 1/10 | 6,000 x 4/10 = 6,000 x 3/10 = 6,000 x 2/10 = 6,000 x 1/10 = | 2,400 1,800 1,200 600 |
Total shares 10 | 6,000 |
- Analysis of Instalments Principal and Interest
Instalments | Rs. | Principal (Rs.) | Interest (Rs.) |
(1) | (2) | 3 = (2-4) | (4) |
Down Payment First Payment Second Payment Third Payment Fourth Payment Total | 15,000 20,250 20,250 20,250 20,250 | 15,000 17,850 18,450 19,050 19,650 | – 2,400 1,800 1,200 600 |
96,000 | 90,000 | 6,000 |
Alternatively, interest may be allocated in the ratio of average amount outstanding. Calculations as per this method will be as under:
Instalments | Average Amount outstanding | Ratio | Interest (Rs.) | Interest (Rs.) |
Ist Instalment IInd Instalment IIIrd Instalment IVth Instalment | (81,000+60,750) /2 = 70,875 (60,750+40,500) /2 = 50,625 (40,500+20,250) /2 = 30,375 (20,250+0) /2 = 10,125 | 7 5 3 1 | 6,000 x 7/16 = 6,000 x 5/16 = 8,000 x 3/16 = 6,000 x 1/16 = | 2,625 1,875 1,125 375 |
Note: Ratio of average amount outstanding = (70,875 : 50,625 : 30,375 : 10,125) = 7:5:3:1
When amounts of instalments are given but cash price is not given : Where cash price is not known, the calculation of interest will be based on assumption that portions of cash price included in the instalments are equal.
Rate and cash price not given
M/S. Tours & Travels Pvt. Ltd. sells a vehicle on hire-purchase system. The terms of payment for the sale of the vehicle is Rs.10,000 on delivery, Rs.10,400 at the end of first year, Rs.9,600 at the end of the second year and Rs.8,800 at the end of the third year, inclusive of finance charges (or interest). Calculate amount of interest included in each instalment.
Solution:
Let, the portion of cash price included in instalment is equal and it is P. The portion of interest is taken as I:
First Instalments | P + 3 I | = | 10,400 | .. | (i) |
Second Instalments | P + 2 I | = | 9,600 | .. | (ii) |
Third Instalments | P + I | = | 8,800 | .. | (iii) |
2P + 3I | = | 18,400 | .. | (ii) + (iii) | |
P + 3I | = | 10,400 | .. | (i) | |
On deduction | P | = | 8,000 |
Instalments | Amt. of Instalments (Rs.) | Principal (Rs.) | Interest (Rs.) |
(1) | (2) | (3) | (4) = (2) – (3) |
Down Payment First Instalment Second Instalment Third Instalment | 10,000 10,400 9,600 8,800 | 10,000 8,000 8,000 8,000 | — 2,400 1,600 800 |
Total | 38,800 | 34,000 | 4,800 |
Calculation of Cash Price
Sometimes cash price of goods is not given and only instalment with interest & hire-purchase price is given. Under such a situation, calculate the cash price to find out amount of interest included in each instalment.
For computation of cash price, Annuity Tables may be used. Otherwise, arithmetical method is used.
Cash price can be calculated under different situation:
- Under Annuity Method,
- Under Arithmetical Method,
- When instalments are payable at the end of half of year,
- When instalments are annual,
- When instalments are payable at the end of two years & interest is charged on two yearly rests,
- When instalments are payable at the end of two years & interest is calculated on yearly rests.
Ex. On 1st January 2008, India travels Ltd. on hire-purchase basis, purchased a car for Rs.90,000 payable in three equal annual instalments combining principal and interest, the rate of interest was 5% p.a.
Calculate the amount of cash selling price and interest. The present value of an annuity of one rupee for three years at 5% is Rs.2.72325.
Solution: Steps involved in solving the above problem:
- Calculation of Cash Price.
- Calculation of Interest.
- Calculation of Cash Price:
The present value of annuity of Re.1 paid for 3 years @ 5% = Rs.2.72325.
So, the present value of Rs.30,000 for 3 years = Rs. (30, 000 x 2.72325) = Rs.81,698 (approx).
Then, cash price = Rs.81,698.
- Calculation of Interest
Particulars | Cash Value (Rs.) | Instalment | ||
Rs. | Principal Rs. | Interest Rs. | ||
First Instalment Less: Int. (@ 5% on Rs.81,698) Principal Second Instalment Less: (Int. @ 5% on Rs. 55,783) Third (Final ) Instalment Less: Amount unpaid | 30,000 4,085 | 81,698 25,915 | 25,915 27,211 28,572 | 4,085 2,789 1,428 |
25,915 | ||||
30,000 2,789 | 55,783 27,211 | |||
27,211 | ||||
30,000 28,572 | 28,572 28,572 | |||
1,428 | ||||
81,698 | 8,302 |
Calculation of Cash Price under Arithmetical Method
- First take the last instalment and calculate interest included in the instalment.
Interest = Amount of instalments x {Rate of interest / (100 + Rate of interest)}
- Then, interest on last but one instalment + principal or cash price in last instalment should be calculated using above formula.
- Interest in all other instalments should be calculated using above method.
Ex. A acquired on 1st January ,2003 a machine under a Hire-Purchase agreement which provides for 5 half-yearly instalments of Rs.6,000 each, the first instalment being due on 1st July, 2003. Assuming that the applicable rate of interest is 10 per cent per annum, calculate the cash value of the machine. All working should form part of the answer.
Solution:
Particulars | Instalments Amount | Interest @ 5% half yearly (10% p.a.) = 5/105 = 1/21 (in each instalment) | Principal Amount (in each instalment) | |
Rs. | Rs. | Rs. | ||
5th Instalment | 6,000 | |||
Less: Interest | 286 | (6,000/21) | 286 | 5,714 |
5,714 | ||||
Add: 4th Instalment | 6,000 | |||
Less: Interest | 11,714 558 | (11,714/21) | 558 | (11,156-5,714)=5,442 |
Add: 3rd Instalment | 11,156 6,000 | |||
Less: Interest | 17,156 817 | (17,156/21) | 817 | (16,339-11,156)= 5,183 |
Add: 2nd Instalment Less: Interest | 16,339 6,000 | (22,339/21) | 1,063 | (21,276-16,339)= 4,937 |
22,339 1,063 | ||||
Add: 1st Instalment | 21,276 6,000 | |||
Less: Interest | 27,276 1,299 | (27,276/21) | 1,299 | (25,977-21,276)= 4,701 |
25,977 | 4,023 | 25,977 |
The cash purchase price of machinery is Rs. 25,977.
Ex. X Ltd. purchased a machine on 1st January 2008 on hire-purchase system. He paid Rs.10,000 at spot and then two annual instalments of Rs.10,000 each. The rate of interest was 5% per annum.
Calculate the amount of interest included in instalments and cash price of the machine.
Solution:
- Calculation of Cash Price
Particulars | Rs. | Instalment | |
Principal Rs. | Interest Rs. | ||
Second Instalment Interest = Rs.10,000 x 5/105 = Principal = Rs. (10,000 – 476)= First Instalment Upto date outstanding amount Total = Rs. (10,000 + 9,524)= Interest = Rs. 19,524 x 5/105= Principal = Rs. (10,000 – 930)= Down payment | 10,000 476 9,524 10,000 9,524 19,524 930 9,070 | 9,524 9,070 10,000 | 476 930 |
28,594 | 1,406 |
- Calculation of Hire-Purchase Price
Rs. | |
Total Cash price Total Interest Hire-Purchase Price | 28,594 1,406 |
30,000 |
Ex. Joint venture Ltd. purchased an asset on hire-purchase system, by paying Rs.2,000 down and Rs.2,500 each at the end of 2nd, 4th and 6th year. Interest is charged @ 5% p.a. on two yearly rests. Calculate Cash Price and amount of interest included in each instalment.
Solution:
Particulars | Instalment | ||
Principal Rs. | Interest Rs. | ||
Third Instalment Interest = Rs. 2,500 x 10/110 Principal = Rs.(2,500 – 227) Second Instalment Upto date outstanding amount Total = Rs.(2,273 +2,500) Interest = Rs. 4,773 x 10/110 Principal = Rs. (2,500 – 434) First Instalment Upto date outstanding amount = Rs.(2,273 + 2,066) Total = Rs. (4,339 + 2,500) Interest = Rs. 6,839 x 10/110 Principal = Rs. (2,500 – 622) Down payment | Rs. 2,500 = Rs. 227 = Rs. 2,273 Rs. 2,500 = Rs. 2,273 = Rs. 4,773 = Rs. 434 = Rs. 2,066 Rs.2,500 = Rs. 4,339 = Rs. 6,839 = Rs. 622 = Rs. 1,878 | 2,273 2,066 1,878 2,000 | 227 434 622 |
8,217 | 1,283 |
Ex. S.K. Mittal purchased an asset on hire-purchase system. He paid Rs.3,400 down and Rs.12,000 in three instalments of Rs.4,000 each at the interval of two years. Hire-vendor charges interest at 10% p.a. on yearly rests.
Solution:
Calculation of Cash Price
Rs. | |
Principal Interest for 1st year (Rs.100 x 10%) Interest for 2nd year (Rs.110 x 10%) Instalment | 100 10 |
110 11 | |
121 |
Therefore, total interest for two years = Rs. (10+11) = Rs.21.
Particulars | Instalment | ||
Principal Rs. | Interest Rs. | ||
Third Instalment Interest = Rs. 4,000 x 21/121 Principal = Rs. (4,000 – 694) Second Instalment Upto date outstanding amount Total = Rs.(3,306 + 4,000) Interest = Rs. 7,306 x 21/121 Principal = Rs. (4,000 – 1,268) First Instalment Upto date outstanding amount Rs.(3,306 + 2,732) Total = Rs. (6,038 + 4,000) Interest = Rs. 10,038 x 21/121 Principal = Rs. (4,000 – 1,742) Down payment | Rs. 4,000 = Rs. 694 = Rs. 3,306 Rs. 4,000 = Rs. 3,306 = Rs.7,306 = Rs. 1,268 = Rs. 2,732 Rs. 4,000 = Rs. 6,038 = Rs. 10,038 = Rs. 1,742 = Rs. 2,258 | 3,306 2,732 2,258 3,400 | 694 1,268 1,742 |
11,696 | 3,704 |
Hire Purchase Accounting Method
The method of accounting for hire-purchase transaction depends on the value of sales.
- In case of substantial sale value of goods, the accounting method may be-
- Assets Accrual Method,
- Total Asset value Method/Cash Price Method,
- Interest suspense Method.
- In case of small sale value of goods, hire-purchase accounting method may be-
- Debtors Method,
- Stock and Debtors Method.
Transactions in case of substantial sale value of goods
In case of substantial sale value of goods, transaction entries are recorded in the books of
- Hire Purchaser,
- Hire Vendor.
Entries in the books of the Hire-Purchaser
There are three methods of recording hire-purchase transactions in the books of the hire purchaser-
- Assets Accrual Method,
- Total Assets Value Method,
- Interest Suspense Method.
- Assets Accrual Method: Under this method, the assets account is debited at the time of payment of each instalment, towards principal (i.e. cash price) and interest account is debited with the amount of interest paid included in the instalment. Depreciation will be charged on total cash price. The interest account and depreciation account will be closed by transfer to Profit and Loss Account.
The balance of asset account will appear in the Balance Sheet as ‘Asset (on hire-purchase) less depreciation.’
- Total Asset Method: Under this method, the total cash price of the asset is debited to the asset account and credited to vendor’s account as if it were an outright purchase. The periodical interest is debited to interest account and credited to vendor’s account. Vendor’s Account is debited with all cash payments made. Depreciation will be charged on total cash price. The interest account and depreciation account will be closed by transfer to Profit and Loss Account.
In the Balance Sheet, the asset account is shown by the balance in Asset Account (i.e. total cash price less depreciation) and the outstanding credit balance in the Vendor’s Account will be deducted therefrom.
- Interest Suspense Method
Under this method full cash price of the asset and total amount of interest payable are debited to Asset Account and Interest Suspense Account respectively and Vendor’s Account is credited with total amount of all instalments payable. At the end of each year the interest accrued in that year is debited to Interest Account and credited to Interest Suspense Account. Depreciation is charged on total cash price and Interest Account and Depreciation Accounts are transferred to Profit and Loss Account. Asset Account will be shown in the Balance Sheet as shown under Total Assets Value Method. The balance in Interest Suspense Account will represent a debit balance and hence be shown on the Asset side of the Balance Sheet.
The Journal Entries in the books of the Hire-Purchaser under different methods is shown below:
Events | Under Asset Accrual Method | Under Total Asset Method | Under Interest Suspense Method |
On agreement/on the date of purchase | No entry | Assets A/c ..Dr. To Hire Vendor A/c (Full cash price) | Asset A/c ..Dr. Interest Suspense A/c. ..Dr. To Hire Vendor A/c (Amount of total cash price and total interest payable) |
On down payment made | Asset A/c ..Dr. To Bank/Cash | Hire Vendor A/c Dr. To Bank/Cash | Hire Vendor A/c ..Dr To Bank/Cash |
At the end of the 1st year: | |||
When instalment is due (including interest) | Asset A/c ..Dr. Interest A/c ..Dr. To Hire Vendor A/c. (Amount of cash price portion and interest included in the instalment | Interest A/c .. Dr. To Hire Vendor A/c (Amount of interest included in the instalment) | Interest A/c ..Dr. To Interest Suspense A/c (Amount of interest included in the instalment) |
When Annual Instalment is paid | Hire Vendor A/c ..Dr. To Bank/Cash | Hire Vendor A/c Dr To Bank/Cash | Hire Vendor A/c ..Dr. To Bank/Cash |
For charging depreciation at the end of the year | Depreciation A/c ..Dr. To Asset A/c | Depreciation A/c ..Dr. To Asset A/c | Depreciation A/c ..Dr. To Asset A/c |
For transfer of interest and depreciation to Profit and Loss A/c at the end of the year. | P & L A/c Dr. To Interest A/c To Depreciation A/c | P & L A/c Dr. To Interest A/c To Depreciation A/c | P & L A/c ..Dr. To Interest A/c To Depreciation A/c |
Note: In the subsequent years, entries (c.), (d.), (e.), (f.)will be repeated.
Entries in the Books of the Hire-Vendor
- Total Asset Method: In this method, debit the Hire-Purchaser and credit Hire-sales Account with the total cash price of the goods. As each instalment falls due, debit the hire-purchaser and credit interest account with the amount of interest on unpaid portion of the cash price. On receipt of cash, debit cash account and credit the hire-purchaser. The interest account will be closed by transfer to Profit & Loss Account. Hire Sales Account will also be closed by transfer to the Trading Account.
- Interest Suspense Method: In this method, Hire-Purchaser’s Account is debited by total of all instalments (i.e. total cash price plus total interest) and Hire Sales Account and Interest Suspense Accounts are credited by total cash price and total interest respectively. Interest of each instalment is transferred from Interest Suspense Account to Interest Account.
The Journal Entries in the books Hire Vendor under different methods is shown below:
Events | Total Asset Method | Interest Suspense Method |
On agreement | Hire-Purchaser A/c Dr. To Hire Sales A/c (Full cash price) | Hire-Purchaser A/c Dr. (Total instalments) To Hire-Sales A/c (Total cash price) To Interest Suspense A/c (Total Interest receivable) |
On receipt of down payment | Cash/Bank A/c Dr. To Hire-Purchaser | Cash/Bank A/c Dr. To Hire-Purchaser |
At the end of the 1st year: | ||
On instalment made due (including interest) | Hire-Purchaser A/c Dr. To Interest A/c | Interest Suspense A/c Dr. To Interest A/c |
On receipt of Instalment | Cash/Bank A/c Dr. To Hire-Purchaser | Cash/Bank A/c Dr. To Hire-Purchaser |
e. Transfer of the Sales A/c | Hire-Sales A/c Dr. To Trading A/c | Hire-Sales A/c Dr. To Trading A/c |
Transfer of interest A/c | Interest A/c Dr. To Profit & Loss A/c | Interest A/c Dr. To Profit & Loss A/c |
Note: In the subsequent years, entries (c.), (d.), (e.), (f.)will be repeated.
The assets and the Balance in Interest Suspense in the Balance Sheet of Purchaser and Vendor are as follows:
Hire Purchaser | Hire Vendor | ||||
Assets | Rs. | Assets | Rs. | ||
Fixed Assets: | Current Assets: | ||||
Asset on Hire Purchase | Hire Purchase Debtors | ||||
Add: | Balance in Interest Suspense A/c | Less: | Balance in Interest Suspense A/c | ||
Less: | Depreciation |
Transactions in case of small sale value of goods
The following methods are adopted:
- Debtors Method,
- Stock and Debtors Method.
Debtor’s Method
Where the goods of small value are sold on hire-purchase, the transactions are numerous and the agreement periods vary. In case, the purchasers are treated as individuals and they may record their purchases in their own way they like, but the entries in the books of the seller is described below:
- Hire-Purchase Trading Account is prepared.
- Separate Memorandum Accounts, Hire-Purchase Day Book and Customers Memorandum or Hire-Purchase Ledger are prepared. In Hire-Purchase Day Book, all hire-purchase sale, agreements are recorded.
- This Memorandum Account contains particulars of Date, Folio, Cost Price of Goods Sold, Sale Price of Goods Sold, Number and Amount of Instalments etc.
- The Hire-Purchase Ledger (Customer’s Memorandum Ledger) contains personal account of each customer. In this ledger, full hire-purchase price is debited and the instalments paid and hire-purchase price of any goods repossessed by the vendor is credited. These entries are passed on memorandum basis.
- The double entry is completed by means of periodical totals to financial books in the following manner:
- The total of the cost-price column of the Hire-Purchase Day Book is debited to Hire-Purchase Trading Account and is credited to Purchase Account. Alternatively, Hire-Purchase Trading Account is debited with the value of goods sold at hire-purchase price and credited to ‘Goods sold on H.P. A/c’. At the end of the year, entry is reversed with the amount of profit.
- The total cash received on account of initial deposit (down payment) and the periodic instalments as well as any instalments due but not paid (Instalments Overdue) are credited to Hire-Purchase Trading Account. The Instalments overdue (due but not paid at the end of the year) are considered as book debt and are therefore treated as sales.
- To ascertain gross profit or loss, the instalments received in cash including overdue instalments are treated as sales, but the instalments that are not due are regarded as ‘Stock out on Hire’. At the end of the year, this stock is valued at cost and is credited to Hire-Purchase Trading Account and carried down as a debit balance to the next period. Alternatively, Hire-Purchase Stock may be shown at hire-purchase price and Stock Reserve Account is shown with the amount of profit in the debit side of Hire-Purchase Trading Account.
- Opening and closing stock with vendor, if any, (shop stock) will also be recorded in the Hire-Purchase Trading Account and then purchases to be debited in this account will be actual purchases. Alternatively, a separate Shop Stock Account is prepared at the balancing date, the cost of the stock out on hire is calculated as:
[(Amount of Installments not yet due x cost price of sold goods) /Total Hire-Purchase Price]
- The difference on the Hire-Purchase Trading Account, thus, shows the gross profit or loss to be transferred to the Profit and Loss Account.
Accordingly, Hire-Purchase Trading Account and other relevant accounts are shown as follows:
Hire Purchase Trading A/c
To Balance b/d: – Hire Purchase Stock A/c (at H.P. Price) – Hire Purchase Debtors (at H.P. Price) To Goods sold on HP (at HP price) To Loss on Goods repossessed A/c To Expenses A/c To Bad Debts A/c To Stock Reserve A/c (loading on closing HP stock) To Profit & Loss A/c | By Cash/Bank A/c: Down PaymentInstalment collected for current year and previous year. By Goods repossessed A/c: (Instalment due but not paid on goods repossessed + cost of installment not due) By Balance C/d: – Hire Purchase Stock A/c (at HP price) (Instalment not due during the year) – Hire Purchase Debtor A/c (Instalment due but not collected) By Stock Reserve A/c (loading on opening HP stock) By Goods sold on HP (loading on goods sold on HP) |
Memorandum Stock at Shop A/c
To Balance b/d (a cost) (Opening Stock) To Purchase | By Goods sold on HP (at cost) By Balance c/d (at cost) (Closing stock) |
Goods sold on Hire Purchase A/c
To Shop Stock A/c (at cost) To Hire Purchase Trading A/c (loading amount) | By Hire Purchase Trading (at HP price) |
Memorandum Hire Purchase Stock A/c
To Balance b/d (at HP price) (Opening HP Stock) To Goods sold on HP (at HP price) | By HP debtors A/c (Instalment due during the period) By Goods repossessed A/c (Instalment not yet due) By Balance c/d (Closing HP Stock) |
Memorandum Hire-Purchase Debtors A/c
To Balance b/d (Opening debtors) To HP Stock A/c (Total Instalment due) | By Bank By Goods repossessed A/c (Instalment due but not yet received) By Balance c/d (Closing Debtors) (Instalment due but not collected during the period) |
Stock and Debtors Method
- In this method, ‘Instalments Due’ (Hire-Purchase Debtors) and ‘Instalments not Due’ (Hire-Purchase Stock) are prepared separately. Profit is ascertained by preparing Hire-Purchase Adjustment Account.
- Under this system, following accounts are prepared:
- Hire-Purchase Stock Account.
- Hire-Purchase Debtors Account.
- Hire-Purchase Adjustment Account.
- Goods sold on Hire-Purchase Account.
- Hire-Purchase Stock Reserve Account.
- Shop Stock Account.
The Accounting Entries under this method are shown below:
Transaction | Journal Entry | ||
(1) | For goods sold on Hire-Purchase a. at H.P. Price & b. at cost price | a. H.P. Stock A/c. (at H.P price) To Goods sold on H.P. b. Goods sold on Hire Purchase A/c (at cost price) To Shop Stock A/c /Purchase A/c | Dr. Dr. |
(2) | For Instalments becoming due. | H.P. Debtors To H.P. Stock A/c | Dr. |
(3) | For cash received from customers. | Bank A/c To H.P. Debtors | Dr. |
(4) | For loading (profit) included in opening H.P. stock. | Hire-Purchase Stock Reserve A/c To H.P. Adjustment A/c | Dr. |
(5) | For loading (profit) included in goods sold on H.P. | Goods sold on H.P. A/c.(loading portion) To H.P. Adjustment A/c | Dr. |
(6) | For loading (Profit) included in closing H.P. Stock | H.P. Adjustment A/c To H.P. Stock Reserve A/c | Dr. |
(7) | Repossession of Goods: | ||
On default of customers. | Goods Repossessed A/c To H.P. Debtors (Instalment due) To H.P. Stock (Instalment not due) | Dr. | |
(8) | For difference between amount not received and value of repossessed goods (loss) | H.P. Adjustment A/c To Goods Repossessed A/c | Dr. |
(9) | On sale of goods repossessed: | Bank A/c To Goods Repossessed A/c | Dr. |
(10) | For profit on sale of goods repossessed. Note: In case of loss entry will be reversed. | Goods Repossessed A/c To H.P. Adjustment A/c | Dr. |
(11) | Balance of H.P. Adjustment A/c. (profit) | H.P. Adjustment A/c To P/L A/c | Dr. |
(12) Balance of Hire Purchase Adjustment A/c
- Represent Gross Profit/Loss on Hire Purchase Business.
- Transferred to Profit & Loss A/c.
(13) Balance of Shop Stock A/c represents Stock at Shop at Cost Price.
(14) Balance of HP Stock A/c represents Stock with Customer at HP Price.
(15) Balance of HP Debtors represents instalment due i.e. not received during the period.
Repossession of Goods on Default in Payment
When the hire-purchaser becomes defaulter in case of paying instalment, the vendor has right to repossess the goods or asset. Sometimes vendor takes back a part of the asset and enters into another agreement with the hire-purchaser. Repossession may be of two types as follows:
- Complete/Total Repossession,
- Partial Repossession.
Complete / Total Repossession
When vendor takes back total asset, following entries for interest due and depreciation are passed in the books of:
- Hire-purchaser and
- Hire- vendor.
In the books of Hire-Purchaser
- Under Asset Accrual Method: All entries up to regular payment of instalments are passed in the books of the hire-purchaser in usual manner. Depreciation is charged upto date of default. Thereafter, the balance in the asset account is transferred to Profit and Loss Account.
- Under Total Asset Method: All the entries are passed in the books of the hire-purchaser in usual manner. Entry for return of asset will be passed with the amount of balance in vendor’s account (total amount outstanding and payable to the vendor) on the date of default.
Books of Hire Purchaser (Total Repossession)
Journal Entries under different method
Asset Accrual Method | Total Asset Method | ||||
1. | Profit & Loss A/c (Balance in the Asset a/c) To Asset Account (Being loss on the asset). | Dr. | 1. | Hire Vendor A/c (Balance in Vendor’s A/c) To Asset Account (Being asset returned and balance transferred) | Dr. |
2. | Profit and Loss Account To Asset Account (Being loss on asset transferred) Note: If the asset account shows a credit balance, the entry will be vice-versa. | Dr. |
In the books of Hire-Vendor
In the books of the vendor, Hire-purchaser account will be credited debiting Goods Repossessed Account by the amount of balance in the Hire-Purchaser’s Account.
Books of Hire Vendor
Journal Entries
Date | Particulars | Rs. | Rs. | |
1. | If the goods repossessed are valued at market price- Goods Repossessed (Stock) A/c ( market price ) Loss on Repossession of Stock A/c ( Loss ) To Hire-Purchaser Account (Balance outstanding) Note: a) The loss will be debited to Loss on Repossession of Goods account or Profit & Loss Account. b) If the market value of the asset returned is more than the amount due from hire purchaser, the excess will be credited to “Profit on Repossession of Stock A/c or Profit & Loss A/c”. | Dr. Dr. | ||
2. | If the Vendor incurs any expenses on repossessed goods on repairing- Goods Repossessed A/c To Bank/Cash A/c | Dr. | ||
3. | If the repossessed goods are sold out Bank/Cash A/c To Goods Repossessed A/c Note: Balance of Goods Repossessed A/c after sale is transferred to Profit & Loss A/c | Dr. |
Partial Repossession : Entries are to be made in the books of:
- Hire-purchaser and
- Hire- vendor.
In the books of the Hire-Purchaser
- Under Asset Accrual Method: Usual entries will be passed upto regular payment of instalments, charging depreciation, interest due upto the date of default.
- Under Total Asset Value Method: Usual entries will be passed upto regular payment of instalments. Entries for charging depreciation and marking interest due upto the date of default will be passed. Entry for return of part asset be passed for the amount at which vendor was take back that part of asset.
Books of Hire Purchaser
Journal Entries under different method
Asset Accrual Method | Total Asset Value Method | ||||
1. | The total amount due to the vendor on that date. Asset A/c [The amount still payable – Value of the part to vendor of the assets taken over] To Hire Vendor A/c (Being the amount due to vendor after partial repossession) | Dr. | 1. | When the asset is taken by the vendor at the agreed value. Hire Vendor A/c (agreed value) To Asset A/c (Book value) (Being the asset is taken over at agreed value.) | Dr. |
2. | In the Asset Account, the depreciated value of the part of asset left with the hire-purchaser will be carried forward. Keeping this balance, the balancing figure in the Asset Account (loss or profit) will be transferred to the Profit and Loss Account. In case of Loss: Profit and Loss A/c To Asset A/c (Loss on asset) | Dr. | 2. | Now the balance in the Vendor Account will show amount payable to the hire-vendor after repossession of part of the asset. In the Asset Account, the carried forward balance will be the depreciated value of the part of asset left with the hire-purchaser. The difference between the agreed value and book value (profit or loss) will be transferred to the Profit and Loss Account. In case of Loss: Profit & Loss Account To Asset Account (Being loss on repossession of goods) | Dr. |
In the Books of Hire Vendor
Journal Entries
Date | Particulars | Rs. | Rs. | |
1. | On repossession of goods: Goods Repossessed A/c To Hire Purchaser A/c | Dr. | ||
2. | If the vendor incurs any expenses on repairing or overhauling on repossessed goods: Goods Repossessed A/c To Bank/Cash A/c Note: The Hire Vendor may sell such goods at profit or loss. In this case the journal entry will be similar to case of Total Repossession. | Dr. |
Special Accounting treatment related to Hire-Purchase
- When Hire Purchaser pays insurance premium together with instalment,
- When the Hire- Purchaser buys through financial institution and sales,
- When hire-purchaser transfers asset to other party during hire-purchase period.
When Hire Purchaser pays insurance premium together with instalment
Vendor may persuade hire-purchaser to pay insurance premium on assets together with the payment of instalment. As the right of ownership is held by the vendor, the payment of premium will be made to the insurance company by the vendor, but he can realize the premium amount from the hire-purchaser under agreement. The hire-purchaser will provide the amount of premium with the amount of instalment. He will pass the following journal entry.
Under Asset Accrual-Method Asset A/c ..Dr. Interest A/c ..Dr. Insurance Premium A/c ..Dr. To Hire Vendor (Amount of cash price portion, interest and insurance premium included in the instalment.) | Under Total Asset Method Interest A/c ..Dr. Insurance Premium A/c ..Dr. To Hire Vendor (Amount of interest and insurance premium included in the instalment.) |
Note: Other entries will remain same and at the end of year Insurance Premium Account will also be transferred to Profit & Loss A/c.
When the Hire- Purchaser buys through financial institution and sales asset
When hire-purchase price is provided by a financial institution, through finance to the original vendor and instalments are to be paid by hire-purchaser to the institution, then in the books of hire-purchaser, the financial institution will be treated as vendor.
When the asset sold by the hire-purchaser and amount due to financial institution is paid, the Asset Account will be credited by the sale proceeds and amount paid to financial institution will be debited to Asset A/c under Asset Accrual Method. If accounts are kept under Total Asset Method, the Financial institution’s Account will be debited instead of Asset Account.
Ex. On 1st January 2005, X Ltd. acquired a machine of which the cash price was Rs.7,540. The purchase of machine was financed by XYZ finance Corporation Ltd., to whom Rs.3,000 was payable by X Ltd., on 1st January 2005 and instalments (including interest) of Rs.1,800 on 31st December, 2005, 2006 and 2007 respectively. The rate of interest was 10% p.a.
On 1st January 2007, the machine was sold for Rs.6,000 and the debt of the XYZ Finance Corporation Ltd. was discharged on the same date.
Show the accounts of XYZ Finance Corporation Ltd. and the Machine Account in the books of X Ltd., writing off depreciation at 10% on diminishing balance.
Solution: Steps involved in solving the above problem-
- Calculation of Interest.
- Preparation of Machinery A/c.
- Preparation of XYZ Finance Corporation Ltd. A/c.
- Calculation of Interest
Particulars | Cash Price | Instalment | ||
Rs. | Rs. | Rs. | Rs. | |
Cash Price | 7,540 | |||
Less: Down Payment | 3,000 | 3,000 | ||
4,540 | ||||
1st Instalment | 1,800 | |||
Less: Interest @ 10% of Rs.4,500 | 454 | 1,346 | 1,346 | 454 |
1,346 | 3,194 | |||
2nd Instalment | 1,800 | |||
Less: Interest @ 10% of Rs.3,194 | 319 | 1,481 | 1,481 | 319 |
1,481 | 1,713 | |||
3rd Instalment | 1,800 | |||
Less: Amount unpaid | 1,713 | 1,713 | 1,713 | 87 |
87 | – | |||
Total | 7,540 | 860 |
Total payment = (3,000 + (1,800 x 3) = 8,400 i.e. Cost + interest = 7,540 + 860 = Rs.8,400
- Machinery Account
Dr. | Cr. | ||||
Date | Particulars | Rs. | Date | Particulars | Rs. |
2005 Jan. 1 2006 Jan. 1 2007 Jan. 1 | To XYZ Finance Corporation Ltd. To Balance b/d To Balance b/d | 7,540 | 2005 Dec. 31 Dec. 31 2006 Dec. 31 Dec. 31 2007 Jan. 1 | By Depreciation A/c (Rs. 7,540 x 10%) By Balance c/d By Depreciation A/c (Rs. 6,786 x 10%) By Balance c/d By Bank A/c (Sale proceed) By Profit & Loss A/c (Loss on sale) [6,107-6,000] | 7,54 6,786 |
7,540 | 7,540 | ||||
6,786 | 679 6,107 | ||||
6,786 | 6,786 | ||||
6,107 | 6,000 107 | ||||
6,107 | 6,107 |
- XYZ Finance Corporation Ltd.
Dr. | Cr. | ||||
Date | Particulars | Rs. | Date | Particulars | Rs. |
2005 Jan. 1 Dec. 31 Dec. 31 2006 Dec. 31 Dec. 31 2007 Jan. 1 | To Bank A/c (Down payment) To Bank A/c (1st Instalment) To Balance c/d To Bank A/c (2nd Instalment) To Balance c/d To Bank A/c (Balance amount paid) | 3,000 1,800 3,194 | 2005 Jan. 31 Dec. 31 2006 Jan. 1 Dec. 31 2007 Jan. 1 | By Machinery A/c By Interest A/c By Balance b/d By Interest A/c By Balance b/d | 7,540 454 |
7,994 | 7,994 | ||||
1,800 1,713 | 3,194 319 | ||||
3,513 | 3,513 | ||||
1,713 | 1,713 | ||||
1,713 | 1,713 |
When hire-purchaser transfers asset to other party during hire-purchase period
The hire-purchaser, after paying certain instalments to vendor, may transfer the asset to another party with the concurrence of the vendor. The subsequent purchaser will be obliged to pay remaining instalments to the vendor along with certain agreed amount to be paid to the original purchaser. The entry in the books of subsequent purchaser or transferee will be as below (under total asset method):
Asset Account ………Dr.
To Transferor (Original hire-purchaser)
To Vendor’s Account (outstanding instalments payable to the vendor).
Ex. X agreed with Y to purchase a boat under hire-purchase system on 1st January 2007. It was agreed to pay half-yearly instalments of Rs. 738.39 on 30th June and 31st December. The cash price was Rs. 5,000 @ of interest was 6% p.a. on half yearly rests.
On Jan. 1, 2008 after paying two instalments X transferred his right under agreement to Z on a consideration of Rs.1,500. Z paid this amount to X immediately and agreed to pay remaining instalments to Y on due dates.
Pass journal entries in the books of Z on Jan., 1 and June 30, 2008. Books are closed on 30th June. Depreciation was to be allowed at 10% p.a.
Solution: Steps involved in solving the above problem-
- Calculation of Interest.
- Passing Journal Entries.
1. Calculation of Interest
Rs. | Cash Price Rs. | Principal Rs. | Interest Rs. | |
1st Instalment | 738.39 | 5,000.00 | ||
Less: Interest for 6 months @ 6% on 5,000 | 150.00 | |||
588.39 | 588.39 | 588.39 | 150.00 | |
4,411.61 | ||||
2nd Instalment | 738.39 | |||
Less: Interest for 6 months @ 6% on Rs.4,411.61 | 132.35 | |||
606.04 | 606.04 | 606.04 | 132.35 | |
3,805.57 | 1,194.43 | 282.35 |
Total amount = Rs.(1,194.43 + 282.35) = Rs.1476.78
2. Books of Z
Journal Entries
Date | Particulars | Dr. (Rs.) | Cr. (Rs.) | |
2008 Jan. 1 | Boat Account To X’s (Transferor’s Account) To Y’s (Vendor’s Account) (Purchase of boat through X) | Dr. | 5,305.57 | 1,500.00 3,805.57 |
Jan. 1 | X’s Account To Cash Account (Amount paid to X) | Dr. | 1,500.00 | 1,500.00 |
June 30 | Interest Account To Y’s (Vendor’s) Account (Interest on 3,805.57 for 6 months @ 6% p.a.) | Dr. | 114.17 | 114.17 |
June 30 | Y’s Account To Cash A/c (Instalment paid to vendors) | Dr. | 738.39 | 738.39 |
June 30 | Depreciation Account To Boat Account (Depreciation on Rs. 5,305.57 @ 10% for 6 months) | Dr. | 265.28 | 265.28 |
June 30 | Profit and Loss Account To Interest Account To Depreciation Account (Transfer of Int. and Depreciation to P/L A/c) | Dr. | 379.45 | 114.17 265.28 |
Entries in the books of Purchaser under Asset Accrual Method, Total Asset value Method & Interest Suspense Method
Ex. On 1st January 2007 Toyota Pvt. Ltd. purchase a car from Ford Industries Ltd. on hire-purchase basis. The cash price being Rs.75,000, Rs.20,000 was paid on the signing of the contract and the balance in three annual instalments of Rs.20,000 each of 31st December each year. Interest is charged at 5 percent per annum. Depreciation was written off at the rate of 5 percent per annum on the reducing instalment system.
Give journal entries and ledger accounts in the books of Toyota Pvt. Ltd. and Ford Industries. Whose accounting year ends on 31st Dec. every year.
Solution: Steps involved in solving the above problem:
- Calculation of Interest.
- Calculation of Depreciation.
- Passing journal entries in the books of purchaser under Asset Accrual Method.
- Preparing necessary ledger accounts in the books of purchaser.
- Passing journal entries in the books of purchaser under Total Asset Value Method.
- Preparing necessary ledger accounts in the books of purchaser.
- Passing journal entries in the books of vendor.
- Passing journal entries in the books of purchaser under Interest Suspense Method.
- Preparing necessary ledger accounts in the books of purchaser.
- Passing journal entries in the books of vendor.
Working Details :
- Calculation of Interest
Particulars | Cash Value | Instalment | ||
Principal | Interest | |||
Rs. | Rs. | Rs. | Rs. | |
Cash Price | 75,000 | |||
Less: Down Payment | 20,000 | 20,000 | ||
55,000 | ||||
First Instalment | 20,000 | |||
Less: Int. @ 5% on Rs.55,000 | 2,750 | |||
Principal | 17,250 | 17,250 | 17,250 | 2,750 |
Second Instalment | 20,000 | 37,750 | ||
Less: Inst. 5% on Rs.37,750 | 1,888 | |||
Principal | 18,112 | 18,112 | 18,112 | 1,888 |
19,638 | ||||
Final Instalment | 20,000 | |||
Less: Amount unpaid | 19,638 | 19,638 | 19,638 | |
Interest | 362 | 362 | ||
Total | Nil | 75,000 | 5,000 |
2. Calculation of Depreciation:
First Year- Cash Value 5% Depreciation on | Rs. 75,000 Rs. 3,750 |
Second Year- Written down value Rs.75,000- 3,750 5% Depreciation on Rs. 71,250 | = Rs. 71,250 = Rs. 3,563 |
Third Year- Written down value Rs.71,250- Rs.3,563 5% Depreciation on Rs. 67,687 | = Rs. 67,687 = Rs. 3,384 |
3. First Method: Asset Accrual Method
Books of Toyota Pvt. Ltd. (Purchaser)
Journal Entries
Date | Particulars | Dr. Rs. | Cr. Rs. | |
2007 Jan. 1 | Car Account To Ford Industries Ltd. (Vendors) (Down payment capitalized for assets purchased under hire-purchase) | Dr. | 20,000 | 20,000 |
Jan. 1 | Ford Industries (Vendors) To Bank Account (Payment made) | Dr. | 20,000 | 20,000 |
Dec. 31 | Car Account Interest Account To Ford Industries Ltd. (Vendors) (First instalment due) | Dr. Dr. | 17,250 2,750 | 20,000 |
Dec. 31 | Ford Industries Ltd. To Bank Account (Payment of Ist Instalment to Vendors) | Dr. | 20,000 | 20,000 |
Dec. 31 | Depreciation Account To Car Account (Depreciation charged @ 5% p.a.) | Dr. | 3,750 | 3,750 |
Dec. 31 | Profit and Loss Account To Interest Account To Depreciation Account (Transfer of Dep. and Int. to P/L A/c) | Dr. | 6,500 | 2,750 3,750 |
2008 Dec. 31 | Car Account Interest Account To Ford Industries Ltd. (Vendors) (Second Instalment due) | Dr. Dr. | 18,112 1,888 | 20,000 |
Dec. 31 | Ford Industries Ltd. (Vendors) To Bank Account (Payment of IInd instalment to Vendors) | Dr. | 20,000 | 20,000 |
Dec. 31 | Depreciation Account To Car Account (Depreciation charged @ 5% p.a.) | Dr. | 3,563 | 3,563 |
Dec. 31 | Profit and Loss Account To Interest Account To Depreciation Account (Transfer of Dep. and Int. to P/L A/c) | Dr. | 5,451 | 1,888 3,563 |
2009 Dec. 31 | Car Account Interest Account To Ford Industries Ltd. (Third instalment due) | Dr. Dr. | 19,638 362 | 20,000 |
Dec. 31 | Ford Industries Ltd. To Bank Account (Payment of third instalment to Vendors) | Dr. | 20,000 | 20,000 |
Dec. 31 | Depreciation Account To Car Account (Depreciation charged @ 5% p.a.) | Dr. | 3,384 | 3,384 |
Dec. 31 | Profit and Loss Account To Interest Account To Depreciation Account (Transfer of Dep. and Int. to P/L A/c) | Dr. | 3,746 | 362 3,384 |
4. Ledger (In the books of Purchaser)
Car Account
Dr. | Cr. | ||||
Date | Particulars | Rs. | Date | Particulars | Rs. |
2007 Jan. 1 Dec. 31 | To Ford Industries Ltd. To Ford Industries Ltd. | 20,000 17,250 | 2007 Dec. 31 Dec. 31 | By Depreciation A/c By Balance c/d | 3,750 33,500 |
37,250 | 37,250 | ||||
2008 Jan. 1 Dec. 31 | To Balance b/d To Ford Industries | 33,500 18,112 | 2008 Dec. 31 Dec. 31 | By Depreciation A/c By Balance c/d | 3,563 48,049 |
51,612 | 51,612 | ||||
2009 Jan. 31 Dec. 31 | To Balance b/d To Ford Industries Ltd. | 48,049 19,638 | 2009 Dec. 31 Dec. 31 | By Depreciation A/c By Balance c/d | 3,384 64,303 |
67,687 | 67,687 |
Ford Industries Ltd. (Vendors)
Dr. | Cr. | ||||
Date | Particulars | Rs. | Date | Particulars | Rs. |
2007 Jan. 1 Dec. 31 | To Bank A/c To Bank A/c | 20,000 20,000 | 2007 Jan. 1 Dec. 31 | By Car A/c By Car A/c By Interest A/c | 20,000 17,250 2,750 |
40,000 | 40,000 | ||||
2008 Dec. 31 | To Bank A/c | 20,000 | 2008 Dec. 31 | By Car A/c By Interest A/c | 18,112 1,888 |
20,000 | 20,000 | ||||
2009 Dec. 31 | To Bank A/c | 20,000 | 2009 Dec. 31 | By Car A/c By Interest A/c | 19,638 362 |
20,000 | 20,000 |
Interest Account
Dr. | Cr. | |||||
Date | Particulars | Rs. | Date | Particulars | Rs. | |
2007 Dec. 31 | To Ford Industries Ltd. | 2,750 | 2007 Dec. 31 | By P & L A/c | 2,750 | |
2,750 | 2,750 | |||||
2008 Dec. 31 | To Ford Industries Ltd. | 1,888 | 2008 Dec. 31 | By P & L A/c | 1,888 | |
1,888 | 1,888 | |||||
2009 Dec. 31 | To Ford Industries Ltd. | 362 | 2009 Dec. 31 | By P & L A/c | 362 | |
362 | 362 | |||||
Depreciation Account
Dr. | Cr. | ||||
Date | Particulars | Rs. | Date | Particulars | Rs. |
2007 Dec. 31 | To Car A /c | 3,750 | 2007 Dec. 31 | By P & L A/c | 3,750 |
3,750 | 3,750 | ||||
2008 Dec. 31 | To Car A/c | 3,563 | 2008 Dec. 31 | By P & L A/c | 3,563 |
3,563 | 3,563 | ||||
2009 Dec. 31 | To Car A/c | 3,384 | 2009 Dec. 31 | By P & L A/c | 3,384 |
3,384 | 3,384 |
5. Second Method: Total Asset value Method
Books of Toyota Pvt. Ltd. (Purchaser)
Journal Entries
Date | Particulars | Dr. Rs. | Cr. Rs. | |
2007 Jan. 1 | Car Account To Ford Industries Ltd. (Machine purchases on hire-purchase) | Dr. | 75,000 | 75,000 |
Jan. 1 | Ford Industries Ltd. To Bank Account (Down payment made) | Dr. | 20,000 | 20,000 |
Dec. 31 | Interest Account To Ford Industries Ltd. (Interest due) | Dr. | 2,750 | 2,750 |
Dec. 31 | Ford Industries Ltd. To Bank Account (First instalment paid) | Dr. | 20,000 | 20,000 |
Dec. 31 | Depreciation Account To Car Account (Depreciation charged @ 5% p.a.) | Dr. | 3,750 | 3,750 |
Dec. 31 | Profit and Loss Account To Interest Account To Depreciation Account (Transfer of Dep. and Int. to P/L A/c) | Dr. | 6,500 | 2,750 3,750 |
2008 Dec. 31 | Interest Account To Ford Industries Ltd. (Interest due) | Dr. | 1,888 | 1,888 |
Dec. 31 | Ford Industries Ltd. To Bank Account (Being second instalment paid) | Dr. | 20,000 | 20,000 |
Dec. 31 | Depreciation Account To Car Account (Depreciation charged 5% p.a.) | Dr. | 3,563 | 3,563 |
Dec. 31 | Profit and Loss Account To Interest Account To Depreciation Account (Transfer of Dep. and Int. to P/L A/c) | Dr. | 5,451 | 1,888 3,563 |
2009 Dec. 31 | Interest Account To Ford Industries Ltd. (Interest due) | Dr. | 362 | 362 |
Dec. 31 | Ford Industries Ltd. To Bank Account (Third instalment paid) | Dr. | 20,000 | 20,000 |
Dec. 31 | Depreciation Account To Car Account (Depreciation charged @ 5% p.a.) | Dr. | 3,384 | 3,384 |
Dec. 31 | Profit and Loss Account To Interest Account To Depreciation Account (Transfer of Dep. and Int. to P/L A/c) | Dr. | 3,746 | 362 3,384 |
6. Ledger
Car Account
Dr. | Cr. | ||||
Date | Particulars | Rs. | Date | Particulars | Rs. |
2007 Jan. 1 | To Ford Industries Ltd. | 75,000 | 2007 Dec. 31 | By Depreciation A/c By Balance c/d | 3,750 71,250 |
75,000 | 75,000 | ||||
2008 Jan. 1 | To Balance b/d | 71,250 | 2008 Dec. 31 | By Depreciation A/c By Balance c/d | 3,563 67,687 |
71,250 | 71,250 | ||||
2009 Jan. 1 | To Balance b/d | 67,687 | 2009 Dec. 31 | By Depreciation A/c By Balance c/d | 3,384 64,303 |
67,687 | 67,687 |
Ford Industries Account
Dr. | Cr. | ||||
Date | Particulars | Rs. | Date | Particulars | Rs. |
2007 | 2007 | ||||
Jan. 1 | To Bank A/c | 20,000 | Jan. 1 | By Car A/c | 75,000 |
Dec. 31 | To Bank A/c | 20,000 | Dec. 31 | By Interest A/c | 2,750 |
Dec. 31 | To Balance c/d | 37,750 | |||
77,750 | 77,750 | ||||
2008 | 2008 | ||||
Dec. 31 | To Bank A/c | 20,000 | Jan. 1 | By Balance b/d | 37,750 |
Dec. 31 | To Balance c/d | 19,638 | Dec. 31 | By Interest A/c | 1,888 |
39,638 | 39,638 | ||||
2009 Dec. 31 | To Bank A/c | 20,000 | 2009 Dec. 31 | By Balance b/d | 19,638 |
Dec. 31 | By Interest A/c | 362 | |||
20,000 | 20,000 |
Note: Depreciation Account and Interest Account will be prepared according to first method.
7. Journal Entries in the books of Ford Industries Ltd. (Vendors)
Date | Particulars | Dr. | Cr. | |
Rs. | Rs. | |||
2007 Jan. 1 | Toyota Pvt. Ltd. A/c (Hire-Purchasers) To Hire-Sales Account (Sale on hire-purchase system) | Dr. | 75,000 | 75,000 |
Bank Account To Toyota Pvt. Ltd. (Down payment received) | Dr. | 20,000 | 20,000 | |
Dec. 31 | Toyota Pvt. Ltd. To Interest Account (Interest charged) | Dr. | 2,750 | 2,750 |
Bank Account To Toyota Pvt. Ltd. (First instalment received) | Dr. | 20,000 | 20,000 | |
Interest Account To Profit and Loss Account (Transfer of Interest to P/L A/c) | Dr. | 2,750 | 2,750 | |
Hire Sales A/c To Trading Account (Transfer of Hire-sales to Trading Account) | Dr. | 75,000 | 75,000 | |
2008 Dec. 31 | Toyota Pvt. Ltd. To Interest Account (Interest charged) | Dr. | 1,888 | 1,888 |
Bank Account To Toyota Pvt. Ltd. (Second instalment received) | Dr. | 20,000 | 20,000 | |
Interest Account To Profit and Loss Account (Transfer of Interest to P/L A/c) | Dr. | 1,888 | 1,888 | |
2009 Dec. 31 | Toyota Pvt. Ltd. To Interest Account (Interest charged) | Dr. | 362 | 362 |
Bank Account To Toyota Pvt. Ltd. (Third instalment received) | Dr. | 20,000 | 20,000 | |
Interest Account To Profit and Loss Account (Transfer of Interest to P/L A/c) | Dr. | 362 | 362 |
8. Third Method: Interest Suspense Method
Books of Toyota Pvt. Ltd.
Journal Entries
Date | Particulars | Dr. Rs. | Cr. Rs. | |
2007 Jan. 1 | Car A/c Interest Suspense A/c To Ford Industries Ltd. (Vendors) (Car purchased on hire-purchase) | Dr. Dr. | 75,000 5,000 | 80,000 |
Jan. 1 | Ford Industries Ltd. (Vendors) To Bank A/c (Down payment made) | Dr. | 20,000 | 20,000 |
Dec.31 | Interest Account To Interest Suspense Account (Interest due) | Dr. | 2,750 | 2,750 |
Dec.31 | Ford Industries Ltd. To Bank Account (First instalment paid) | Dr. | 20,000 | 20,000 |
Dec.31 | Depreciation Account To Car Account (Depreciation charged @ 5% p.a.) | Dr. | 3,750 | 3,750 |
Dec.31 | Profit and Loss Account To Interest Account To Depreciation Account (Transfer of Dep. And Interest to P/L A/c) | Dr. | 6,500 | 2,750 3,750 |
2008 Dec.31 | Interest Account To Interest Suspense Account (Interest due) | Dr. | 1,888 | 1,888 |
Dec.31 | Ford Industries Ltd. To Bank Account (Second instalment paid) | Dr. | 20,000 | 20,000 |
Dec.31 | Depreciation Account To Car Account (Depreciation charged @ 5% p.a.) | Dr. | 3,563 | 3,563 |
Dec.31 | Profit and Loss Account To Interest Account To Depreciation Account (Transfer of Depreciation and Interest to P/L A/c) | Dr. | 5,451 | 1,888 3,563 |
2009 Dec.31 | Interest Account To Interest Suspense Account (Interest due) | Dr. | 362 | 362 |
Dec.31 | Ford Industries Ltd. To Bank Account (Third instalment paid) | Dr. | 20,000 | 20,000 |
Dec.31 | Depreciation Account To Car Account (Depreciation charged @ 5% p.a.) | Dr. | 3,384 | 3,384 |
Dec.31 | Profit and Loss Account To Interest Account To Depreciation Account (Transfer of Dep. and Interest to P/L A/c) | Dr. | 3,746 | 362 3,384 |
9. Ledger
Car Account
Dr. | Cr. | ||||
Date | Particulars | Rs. | Date | Particulars | Rs. |
2007 Jan. 1 | To Ford Industries Ltd. | 75,000 | 2007 Dec. 31 | By Depreciation A/c By Balance c/d | 3,750 71,250 |
75,000 | 75,000 | ||||
2008 Jan. 1 | To Balance b/d | 71,250 | 2008 Dec. 31 | By Depreciation A/c By Balance c/d | 3,563 67,687 |
71,250 | 71,250 | ||||
2009 Jan. 1 | To Balance b/d | 67,687 | 2009 Dec. 31 | By Depreciation A/c By Balance c/d | 3,384 64,303 |
67,687 | 67,687 |
Ford Industries A/c
Dr. | Cr. | ||||
Date | Particulars | Rs. | Date | Particulars | Rs. |
2007 Jan. 1 Dec. 31 Dec. 31 | To Bank A/c To Bank A/c To Balance c/d | 20,000 20,000 40,000 | 2007 Jan. 1 | By Car A/c By Int. suspense A/c | 75,000 5,000 |
80,000 | 80,000 | ||||
2008 Dec. 31 Dec. 31 | To Bank A/c To Balance c/d | 20,000 20,000 | 2008 Jan. 1 | By Balance b/d | 40,000 |
40,000 | 40,000 | ||||
2009 | 2009 | ||||
Dec. 31 | To Bank A/c | 20,000 | Jan.1 | By Balance b/d | 20,000 |
Interest suspense A/c
Dr. | Cr. | |||||
Date | Particulars | Rs. | Date | Particulars | Rs. | |
2007 Jan. 1 | To Ford Industries Ltd. A/c | 5,000 | 2007 Dec. 31 Dec. 31 | By Interest A/c By Balance c/d | 2,750 2,250 | |
5,000 | 5,000 | |||||
2008 Jan. 1 | To Balance b/d | 2,250 | 2008 Dec. 31 Dec. 31 | By Interest A/c By Balance c/d | 1,888 362 | |
2,250 | 2,250 | |||||
2009 Jan. 1 | To Balance b/d | 362 | 2009 Dec. 31 | By Interest A/c | 362 |
10. Journal Entries in the books of Ford Industries Ltd. (Vendors)
Date | Particulars | Dr. | Cr. | |
Rs. | Rs. | |||
2007 Jan. 1 | Toyota Pvt. Ltd. (Hire-Purchaser) To Hire-Sales Account To Interest suspense Account (Sale on hire-purchase system) | Dr. | 80,000 | 75,000 5,000 |
Jan. 1 | Bank A/c To Toyota Pvt. Ltd. (Down payment received) | Dr. | 20,000 | 20,000 |
Dec. 31 | Interest suspense A/c To Interest A/c (Interest charged) | Dr. | 2,750 | 2,750 |
Dec. 31 | Bank A/c To Toyota Pvt. Ltd. (First instalment received) | Dr. | 20,000 | 20,000 |
Dec. 31 | Interest A/c To Profit and Loss Account (Transfer of interest to P/L A/c) | Dr. | 2,750 | 2,750 |
Dec. 31 | Hire Sales A/c To Trading A/c (Transfer of Hire-sales to Trading Account) | Dr. | 75,000 | 75,000 |
2008 Dec. 31 | Interest suspense A/c To Interest A/c (Interest charged) | Dr. | 1,888 | 1,888 |
Dec. 31 | Bank A/c To Toyota Pvt. Ltd. (Second instalment received) | Dr. | 20,000 | 20,000 |
Dec. 31 | Interest A/c To Profit and Loss A/c (Transfer of interest to P & L A/c) | Dr. | 1,888 | 1,888 |
2009 Dec. 31 | Interest suspense A/c To Interest A/c (Interest charged) | Dr. | 362 | 362 |
Dec. 31 | Bank A/c To Toyota Pvt. Ltd. (Third instalment received) | Dr. | 20,000 | 20,000 |
Dec. 31 | Interest A/c To Profit and Loss A/c (Transfer of interest to P & L A/c) | Dr. | 362 | 362 |
Preparation of Hire Purchase Trading A/c and Trading & P/L A/c
Ex. Welwash (Pvt.) Ltd. sells washing machines for outright cash as well as on hire-purchase basis. The cost of a washing machine to the company is Rs.10,500. The company has fixed cash price of the machine at Rs.12,300 and hire-purchase price at Rs.13,500 payable as to Rs.1,500 down and the balance in 24 equal monthly instalments of Rs.500 each.
On 1st April, 2000 the company had 26 washing machines lying in its showroom. On that date 3 instalments had fallen due, but not yet received and 675 instalments were yet to fall due in respect of machines lying with the hire-purchase customers.
During the year ended 31st March, 2001 the company sold 130 machines on cash basis and 80 machines on hire-purchase basis. After paying five monthly instalments, one customer failed to pay subsequent instalments and the company had to repossess the washing machine. After spending Rs.1,000 on it, the company resold it for Rs.11,500.
On 31st March, 2001 there were 21 washing machines in stock, 810 instalments were yet to fall due and 5 instalments had fallen due, but not yet received in respect of washing machines lying with the hire- purchase customers. Total selling expenses and office expenses including depreciation on fixed assets totaled Rs.1,60,000 for the year.
You are required to prepare for the Accounting year ended 31st March, 2001:
- Hire-purchase Trading Account, and
- Trading and Profit & Loss Account showing net profit earned by the company after making provision for Income-tax @ 35%.
Solution: Steps involved in solving the above problem :
- Calculation of instalments collected.
- Calculation of Purchases of Washing Machines.
- Calculation of Stock Reserve and Loading.
- Preparation of Hire-Purchase Trading A/c.
- Preparation of Trading and Profit & Loss A/c.
Working Details:
- Calculation of instalments collected
Particulars | Rs. | Rs. |
Opening H.P. Stock Opening instalments due (3 x 500) Hire Purchase price of goods sold | 3,37,500 1,500 10,80,000 | 14,19,000 |
Less: Repossessed goods Closing Hire Purchase Stock (Rs. 810 x 500) Closing Instalments Due (Rs. 500 x 5) | 9,500 4,05,000 2,500 | 4,17,000 |
Amount of Instalment Collected | 10,02,000 |
- Calculation of Purchases of Washing Machines
Particulars | Nos. | Nos. | Rs. |
Closing Balance | 21 | ||
Add: Cash Sales | 130 | ||
Sales on Hire Purchase basis | 80 | 231 | |
Less: Opening Stock | 26 | ||
Purchase during the year | 205 | ||
Purchase (205 x 10,500) | 21,52,600 |
- Calculation of Stock reserve and Loading
Particulars | Rs. |
Hire-Purchase price of a Washing Machine Less; Cost of a Washing Machine | 13,500 10,500 |
Profit on H.P. sale of a Washing Machine | 3,000 |
Therefore, Stock Reserve on Opening Hire-Purchase stock = Rs.(3,37,500 x 3,000/13,500)
= Rs. 75,000.
Stock Reserve on Closing Hire-Purchase stock = Rs. (4,05,000 x 3,000/13,500) = Rs.90,000.
Loading on goods sold on Hire-Purchase = Rs. (10,80,000 x 3,000/13,500) = Rs. 2,40,000.
4. Books of Welwash (Pvt.) Ltd.
Hire Purchase Trading Account for the year ended 31st March, 2001
Dr. | Cr. | ||
Particulars | Rs. | Particulars | Rs. |
To Opening Hire Purchase Stock (Rs. 500 x 675) To Instalment Due To Goods sold on Hire PurchaseA/c (Rs. 13,500 x 80) To Hire Purchase Stock Reserve (Wn.3) To Profit and Loss Account: (Transfer of profit) | 3,37,500 1,500 10,80,000 90,000 2,25,000 | By Hire Purchase Stock Reserve (Wn.-3) By Bank (Instalment Collected) (Wn. 1) By Repossessed Goods Rs.[13,500-1,500 – 500 x 5)] By Goods sold on Hire Purchase A/c (Loading-Wn.-3) By Hire Purchase Stock (Rs.500 x 810) By Instalment Due (Rs. 500 x 5) | 75,000 10,02,000 9,500 2,40,000 4,05,000 2,500 |
17,34,000 | 17,34,000 |
5. Trading and Profit and Loss Account for the year ended 31.3.01
Dr. | Cr. | ||
Particulars | Rs. | Particulars | Rs. |
To Sundry Expenses To Net Profit (before charging Provision for Income Tax) | 1,60,000 3,00,000 | By Gross Profit b/d By Profit on Hire Purchase Trading By Repossessed Goods (Rs.11,500 – 1,000 – 9,500) | 2,34,000 2,25,000 1,000 |
4,60,000 | 4,60,000 | ||
To Provision for Income Tax (3,00,000 x 35%) To Net profit for the year | 1,05,000 1,95,000 | By Net Profit (before charging Provision for Income Tax) | 3,00,000 |
3,00,000 | 3,00,000 |
Memorandum Stock at Shop A/c, Memorandum Hire Purchase Stock A/c & Memorandum Hire Purchase Debtors A/c
Ex. ABC Ltd. sells goods on Hire Purchase by adding 50% above cost.
From the following particulars prepare Hire Purchase Trading Account to reveal the profit for the year ended on 31.3.2005:
Rs. | ||
1.4.2004 | Instalments due but not collected | 10,000 |
1.4.2004 | Stock at shop (at cost) | 36,000 |
1.4.2004 | Instalment not yet due | 18,000 |
31.3.2005 | Stock at shop | 40,000 |
31.3.2005 | Instalments due but not collected | 18,000 |
Other Details : | ||
Total instalments became due | 1,32,000 | |
Goods purchased | 1,20,000 | |
Cash received from customers | 1,21,000 |
Goods on which due instalments could not be collected were repossessed and valued at 30% below original cost. The vendor spent Rs.500 getting goods overhauled and then sold for Rs. 2,800.
Solution: Steps involved here solving the problem-
- Working detail of Memorandum Stock at Shop A/c.
- Working detail of Memorandum Hire Purchase Stock (Instalment not yet due) A/c.
- Working detail of Memorandum Hire Purchase Debtors (due instalment but not collected) A/c.
- Working detail of Goods Repossessed A/c.
- Calculation of Loading on Stock.
- Calculation of Loss on Repossession.
- Preparing Hire Purchase Trading A/c.
Working Details:
- Memorandum Stock at Shop A/c
Dr. | Cr. | |||||||
Particulars | Rs. | Particulars | Rs. | |||||
To Balance b/d To Hire Purchase A/c | 36,000 1,20,000 | By Goods sold on Hire Purchase (Bal.Fig.) By Balance C/d | 1,16,000 40,000 | |||||
1,56,000 | 1,56,000 | |||||||
- Memorandum Hire purchase Stock (Instalment not yet due)
Dr. | Cr. | |||||||
Particulars | Rs. | Particulars | Rs. | |||||
To Balance b/d To Goods sold on Hire Purchase A/c [1,16,000+50% on 1,16,000] | 18,000 1,74,000 | By Hire Purchase sales A/c By Balance c/d (Bal. Fig.) | 1,32,000 60,000 | |||||
1,92,000 | 1,92,000 | |||||||
Note: As the goods are sold out on 50% above cost.
- Memorandum Hire Purchase Debtors (due instalment but not collected) A/c
Dr. | Cr. | |||||||
Particulars | Rs. | Particulars | Rs. | |||||
To Balance b/d To Hire Purchase Sales A/c | 10,000 1,32,000 | By Cash A/c By Goods Repossessed (Bal. Fig.) By Balance c/d | 1,21,000 3,000 18,000 | |||||
1,42,000 | 1,42,000 | |||||||
- Goods Repossessed A/c
Dr. | Cr. | ||||||||
Particulars | Rs. | Particulars | Rs. | ||||||
To Hire Purchase Debtors A/c | 3,000 | By Hire Purchase Trading A/c (WN 6) By Balance c/d (WN 6) | 1,600 1,400 | ||||||
3,000 | 3,000 | ||||||||
To Balance b/d To Cash A/c (expenses) To Profit on sale (Bal. Fig.) | 1,400 500 900 | By Cash A/c (sale) | 2,800 | ||||||
2,800 | 2,800 | ||||||||
5. Calculation of Loading on stock
Let cost=Rs.100, profit =Rs.50
Therefore, selling price is Rs.(100+50)= Rs.150
So, proportion of profit on selling price= 50/150= 1/3rd
Loading on opening H.P Stock=1/3rd of Rs.18,000=Rs.6,000
Loading on closing H.P Stock=1/3rd of Rs.60,000 (Wn 2)=Rs.20,000
Loading on goods sold on H.P= 1/3rd of Rs.1,74,000 (Wn 2)= Rs.58,000
6. Calculation of Loss on Repossession
Particulars | Rs. |
Original cost of Goods Repossessed (Rs.3,000 x 100/150) instalment due but not collected – Valuation of Repossessed goods (70% of Rs.2,000) [as valued at 30% below cost] Loss on repossession [3,000 – 1,400] | 2,000 3,000 1,400 1,600 |
- 1
7. Hire Purchase Trading Account for the year ended 31.3.2005
Dr. | Cr. | ||||
Date | Particulars | Rs. | Date | Particulars | Rs. |
1.4.04 1.4.04- 31.3.05 31.3.05 31.3.05 | To Hire Purchase Stock A/c To Goods sold on Hire Purchase A/c (Wn 2) To Loss on Goods repossession A/c (Wn 6) To Stock Reserve A/c (Wn 5) To Profit & Loss A/c (transfer) | 18,000 1,74,000 1,600 20,000 43,300 | 1.4.04 1.4.04 – 31.3.05 31.3.05 | By Stock Reserve A/c (Wn 5 ) By Hire Purchase Sales A/c By Goods sold on Hire Purchase A/c (Wn 5) By Profit on sale of goods repossessed A/c (Wn 4) By Hire Purchase Stock (Wn 2) | 6,000 1,32,000 58,000 900 60,000 |
2,56,900 | 2,56,900 |
Stock and Debtors Method
Ex. Wye sells goods on Hire- purchase at cost plus 50%. Prepare Hire – purchase Trading A/c from the information given below:
Rs. | |
Stock with customers on hire – purchase price (opening) | 1,62,000 |
Stock in hand at shop (opening) | 3,24,000 |
Installment overdue (opening) | 1,35,000 |
Purchases during the year | 10,80,000 |
Goods re – possessed ( instalments not due Rs.36,000) | 9,000 |
Stock at shop excluding re – possessed goods (closing) | 3,60,000 |
Cash received during the year | 10,35,000 |
Installments overdue (closing) | 1,62,000 |
The vendor spent Rs.2,000 on goods re – possessed and then sold it for Rs.15,000.
Solution: Steps involved here solving the problem-
- Calculation of shop Stock.
- Calculation of Hire Purchase Debtors.
- Calculation of Hire Purchase Stock.
- Calculation of Loading on Stock.
- Preparation of Hire Purchase Trading Account.
- Shop Stock Account
Dr. | Cr. | ||
Particulars | Rs. | Particulars | Rs. |
To bal b/d | 3,24,000 | By Goods sold on hire purchase (Bal. fig) | 10,44,000 |
To Purchases | 10,80,000 | By bal c/d | 3,60,000 |
14,04,000 | 14,04,000 |
- H.P Debtors Account
Dr. | Cr. | ||
Particulars | Rs. | Particulars | Rs. |
To bal b/d (Op. balance) | 1,35,000 | By Cash received | 10,35,000 |
To Hire sales (instalment due) | 10,62,000 | By bal c/d (bal. fig) | 1,62,000 |
11,97,000 | 11,97,000 |
- H.P Stock Account
Dr. | Cr. | ||
Particulars | Rs. | Particulars | Rs. |
To bal b/d | 1,62,000 | By H.P. debtors (instalment due) | 10,62,000 |
To Goods sold on hire purchase (10,44,000 x 150%) | 15,66,000 | By Goods re – possessed By bal c/d (bal. fig) | 36,000 6,30,000 |
17,28,000 | 17,28,000 |
- Calculation of Loading on stock
Closing H.P Stock Reserve | = | 6,30,000 x (50/150) | = | Rs.2,10,000 |
Opening H.P Stock Reserve | = | 1,62,000 x (50/150) | = | Rs.54,000 |
Loading on goods sold on HP | = | 15,66,000 x (50/150) | = | Rs.5,22,000 |
It has been assumed that cash received during the year of Rs.10,35,000 did not include sale proceeds of re-possessed goods Rs.15,000.
- In the books of WYE
Hire Purchase Trading Account
Dr. | Cr. | ||
Particulars | Rs. | Particulars | Rs. |
To Hire Purchases stock | 1,62,000 | By H.P Stock Reserve (W.N-4) | 54,000 |
To Installment overdue (H.P debtors) | 1,35,000 | By cash received (10,35,000+ 15,000) | 10,50,000 |
To Goods sold on hire purchase (W.N.-3) | 15,66,000 | By Goods sold on hire purchase (W.N-4) | 5,22,000 |
To Cash (Exp. On repossessed goods) | 2,000 | By Goods repossessd A/c | 9,000 |
To H.P Stock Reserve (W.N-4) | 2,10,000 | By Hire purchase stock (W.N-3) | 6,30,0000 |
To Profit & loss A/c(transferred) (Bal. fig) | 3,52,000 | By Installment overdue (H.P debtors) | 1,62,000 |
24,27,000 | 24,27,000 |
Click Here for PDF