Partnership Firm Dissolution Accounts 

Last Updated on: 5th July 2024, 01:43 pm

Partnership Firm Dissolution Accounts

Dissolution of Partnership Firm

There are 2 types of Dissolution related to Partnership Firms:-

  1. Dissolution of PartnershipDue to change in relations of the partners. In such case, the firm continues in a reconstituted form. Such dissolution may or may not result in the dissolution of the firm.
  2. Dissolution of Firm The dissolution of partnership between all the partners of a firm is known as the dissolution of firm. The dissolution of firm necessarily results in the dissolution of partnership. In this case the firms business is closed down and its affairs are wound up. The assets are realised and liabilities are paid off.

Consequences of Dissolution

  • Realisation of Assets: On the dissolution of a partnership, the assets of the firm, including goodwill, are realized.
    • Application of Funds: The amount is applied in following order:
  • repayment of liabilities to outsides;
  • loans taken from partners;
  • capital contributed by partners.
  • Treatment of Surplus / Deficiency

If there is still surplus available, it is distributed among the partners in their profit-sharing ratio.

Conversely, after payment of liabilities of the firm and repayment of loans from partners, if the assets of the firm left over are insufficient to repay in full the capital contributed by each partner , the deficiency is borne by the partners in their profit sharing ratios.

Upon a dissolution of partnership, the mutual rights of the partners, unless otherwise agreed upon, are settled in the following manner:

  • Losses including deficiencies of capital are paid, first out profits, next out of capital and lastly, if necessary, by the partners individually in the proportion in which they are entitled to share profits.
  • The assets of the firm, including any sums contributed by the partners to make up deficiencies of capital have to be applied in the following manner and order:
    • in paying the debts of the firm to third parties:
    • in paying to each partner reteably what is due to him from the firm respect of advances as distinguished from capital;
    • in paying to each partner reteably what is due to him on account of capital; and
    • the residue, if any, to be divided among the partners in the proportion in which they are entitled to share profits.
  • Death or Retirement

The death or retirement of partner would not result in the dissolution of the partnership, if the partnership agreement so provides (Section 42). However, the retiring partner or the representative of a deceased partner can recover his share in the partnership assets (including goodwill), after having them revalued on a proper basis as at the date of his ceasing to be a partner. Appreciation or depreciation determined on such a revaluation is adjusted in his account before the amount due to him is paid.

The amount due to the retiring partner is liability of the firm (except where a partnership agreement provides that upon the retirement or death of a partner, his share in the assets of the firm will be taken over by the continuing partners in profit the proportion of in which they  were sharing the profit or losses of the firm). When the continuing partners take over the assets, they also become personally liable to repay the amount due to the retiring partner. (Elliott vs. Elliott.)

Liability of Retiring Partner or estate of Deceased Partner  on Dissolution

  • the retiring partner or the estate of the decreased partner is liable for the whole of the debts due by the firm at the date of retirement or death though, as between the partners, they are responsible to pay only their respective share of liabilities [s.42(2) of Partnership Act].
  • the retiring partner may also be held liable for debts contracted after his retirement, unless a notice of retirement is published as contemplated by the Law [Section 32(2) of the Partnership Act]; and
  • the estate of a deceased or a bankrupt partner cannot be held liable for debts contracted by the firm after the death or bankruptcy, as the case may be [Section 34(2) and 35 of the Partnership Act].

Dissolution of Partnership before expiry of a fixed term

A partner who, on admission, pays a premium to the other partners with a stipulation that the firm will not be dissolved before the expiry of a certain term, will be entitled to a suitable refund if the firm is dissolved before the term has expired, except in following situations:

  • the firm is dissolved due to the death of a partner;
  • the dissolution is mainly due to the partner’s (claiming refund) own misconduct; and
  • the dissolution is in pursuance of an agreement containing no provision for the return of the premium or any part of it. [s.50].

The reasonable amount would be repaid having regard to the terms of admission, length of period agreed upon and period already expired. The due amount will be borne by other partners in their profit-sharing ratio.

Example:

A and B were carrying business sharing profits and losses in the ratio of 3: 2. On 1st July 2023 C was admitted as a partner for 1/4th share in the firm with the condition that firm would continue at least for 5 years. He paid Rs.12, 000 for goodwill in addition to his capital. Firm is dissolved on 31st December 2024 (after 1 ½ years).

Solution:

In this case, firm is being dissolved before the minimum period fixed as per agreement. Therefore, C will get refund of goodwill in proportion to unexpired period of 3 ½ years. Amount of refund will be (12,000/5) x 3½ = Rs.8,400.

Image 25

Closing of Partnership Books on Dissolution

  • Open a realization Account, and debit thereto the book value of the assets except cash and bank balance, closing off the various asset accounts, also debited thereto the expenses of realization and credit cash.
  • Debit Cash and Credit Realization Account with the amount on the sale of the assets.

Note: If any of the assets is taken over by a partner at a value mutually agreed to by the partners, debit the partner’s capital account and credit Realization Account with the price of asset taken over.

  • Pay off the liabilities, crediting cash and debiting the liability accounts, the difference between the book figure and the amount paid being transferred to the Realization Account.

Note: Liabilities to outsiders may also be transferred to the Realization Account. In that case, the amount paid in respect of the liabilities in cash should be debited to the Realization Account, Cash Account being credited. If liability is taken over by a partner, Realization Account should be debited and the partners’ Capital A/Cs credited at the figure agreed upon.

  • The balance of the Realization Account represents profit / loss on realization. This should be divided between partners in profit sharing ration. In the case of a loss, credit Realization Account and debit various partners’ Capital Account (reverse in case of a profit).
  • Pay off the partners’ loans or advances, if any (which are separate from the capital) after setting off any debit balance in the capital account of the partner.
  • The balance of the cash account at the end will be equal to the balance of capital account, Now credit cash and debit the partners’ capital account with the amount payable to them to close their accounts.
  • If the capital account of a partner is in debit, after his share of loss or profit has been adjusted therein, the firm will not have sufficient cash or assets to pay off the amounts due to the other partners, until the amount is repaid by the partner whose account is in debit. If however, the partner is insolvent, the amount will not be realised. In such case, the deficiency may be borne by the solvent partners in their profit-sharing ratio or in proportion to their capitals (Garner vs. Murray).

Accounting Entries on Dissolution of Partnership Firm

On dissolution of a firm assets will be sold and liabilities will be paid out of the proceeds.  For this purpose Realization Account is opened and assets are realized and liabilities paid through this account.

1 Transfer of book value of all assets & liabilities  (except Cash & Bank) to Realisation Account

1. With the book value of various assets, If there is a provision against any asset, such provision should be credited in account  and  relevant assets should be debited  at gross value.Realization A/c     
    To Assets (individually) 
Dr.
2. Entries for transactions as follows  
With the amount of liabilities payable to outsiders & provision against any asset.

 Liabilities (individually) A/c    
 Provision for Assets A/c           
To Realization a/c
Dr.
Dr.
On Sale of Assets.Bank A/c       
        To Realization A/c
Dr.
On takeover of assets by a partner.Partner’s Capital A/c
     To Realization A/c
Dr.
On payment of liabilityRealization A/c  
          To Bank A/c
Dr.
On takeover of a liability by a partner.Realization A/c                      
  To Partner’s Capital A/c 
Dr.
On payment of Realization Expenses.Realization A/c  
    To Bank A/c
Dr.
If a partner gets remuneration for realization services.Realization A/c     
To Partners Capital A/c 
Dr.
On Payment of unrecorded assets.Realization A/c     
To Bank A/c
Dr.
On Sale of unrecorded asset.Bank A/c                        To Realization A/cDr.
For profit on realization. (Reverse entry for Loss)Realization A/c                                         To Partners Capital A/c  
(In profit sharing ratio)
Dr.
(2) On payment of partners Loan.Partner’s Loan A/c       
To Bank A/c
Dr.
(3) For Balance of Reserve Fund or Credit balance of Profit & Loss A/c   (Reverse entry for Debit Balance)
Reserve Fund A/c     

Profit Loss A/c
To Partner’s Capital a/c
(In profit sharing ratio)    
Dr.

Dr.


(4) Balance of Current Accounts of partners will be transferred to respective Capital Accounts.(a) Credit Balance of Current Account
Current Account
      To Capital Account

(b) Debit Balance of Current Account                  
Capital A/c                             To Current A/c
Dr

Dr


Dr


    Dr
(5) Final payment to partners. If Capital account of a partner shows a debit balance, he will bring cash before  making payment to other partners.Capital A/c
    To Bank A/c
Dr
On payment of credit balance of Partner’s Capital A/cCash A/c
 To Partner’s Capital A/c  
Dr.
Loss on realizationPartner’s Capital A/c To Realization A/cDr

Treatment of some special accounts on Dissolution of Partnership Firm

  1. Cash & Bank: Normally cash and bank balance should not be transferred to Realization Account. However; if business including cash and bank balance (including Bank Overdraft) has been taken over by a partner (or jointly by two or more partners), these will be transferred to realization account.
  2. Provision for bad and doubtful debts: It is deducted from sundry debtors in the balance sheet and sundry debtors should be debited at gross amount in realization account.
  3. Provision no longer required: If any provision was created by the firm for certain purpose, and such provision is no longer required on dissolution of firm, provision account should be closed by transferring to realization account. Alternatively, this may be credited to partner’s capital accounts in profit sharing ratio.
  4. Assets having no value: On dissolution, if any of the firm’s assets has no realisable value, this should be transferred to realization account. The loss on account of this asset will automatically be adjusted against profits or loss on realization. Alternatively, book value of such asset may be debited to the capital accounts of the partners in their profit sharing ratio.

Take Over of business by Partners on Dissolution

Take Over of Partnership Business by One Partner – Accounting Examples

On dissolution of a firm, business may be taken over by one partner. In such a case his capital account will be debited with the agreed value of business taken over. Journal entry with such agreed value will be:

Capital Account  Dr.                  
To Realisation A/c

– If the partner has taken cash and bankbalance also, this will be transferred to Realisation Account along with other assets.

– The partner who has taken over the business will bring cash equal to debit balance in his capital account to pay other partners.

Take over of Partnership Business jointly by two or More Partners

On dissolution of firm, two or more partners may take over the business (or most of the assets and liabilities) and constitute a new firm. In such a case, a joint account of those partners will be opened with the agreed value of assets taken.

For example, if there are three partners A, B and C and it is decided that B and C will jointly take over the business, entries will be:

For value of Assets taken over:
B & C’s Joint A/c        Dr.     
To Realisation A/c
For value of Liabilities taken over:
Realisation A/c            Dr.    
To B and C’s Joint A/c

In this case A will be paid in cash. If cash with the firm is inadequate to pay A in full, B and C will bring cash in the agreed proportion.

However, if it is decided to take A’s balance as a loan in the new firm, balance of A’s capital account will be transferred to Joint Account. Finally, balances of Capital Accounts of B and C will be transferred to Joint Account.

Continuation of existing Books on Partnership Business Dissolution

Some times it is decided to continue same set of books by the new firm. In such case, instead of Realization Account, a Revaluation Account will be prepared. The difference between book values and agreed values of various assets and liabilities will be transferred to Revaluation Account. If the value of an asset increases, Revaluation Account will be credited by debiting relevant assets accounts. Similarly, for decrease in value of asset Revaluation Account will be debited and relevant asset account will be credited. Balance of revaluation account will be transferred to capital accounts of the partners in profit sharing ratio. Partners taking over the business, will pay other partners.

Insolvency of One Partner in Partnership Firm

Garner Vs Murray Rule: If Capital Account of a partner shows a debit balance after all adjustments and he is unable to make-up this debit balance from his private property, he will be treated as insolvent and his deficiency will be borne by other partners. In the absence of any agreement to the contrary, such deficiency should be distributed in the capital ratio as laid down in Garner Vs Murray decision.

Sec 48 of the Partnership Act indicates that deficiency on account of insolvency of a partner will be borne by solvent partners in capital ratio unless there is a specific agreement to bear such loss in a different ratio.

Limitation of Garner Vs Murray Rule: If incidentally, a solvent partner has a debit balance in his capital account, he will escape the liability to bear the loss.

Example : X, Y and Z are partners. X became insolvent. The Capital account balance of partner Y is on the debit side. In such case, Y need not bear loss due to insolvency of partner X.

Insolvency of all the Partners in Partnership Firm

If all the partners of a firm are insolvent, creditors may not be paid in full. In such case, liabilities will be paid on pro-rata basis. However in case of secured creditor, total amount realized from the security will be paid to him and for the balance if any, he will receive along with other unsecured creditors on proportionate basis. Partners’ loan will be transferred to the relevant capital account.

Method I: Creditors will not be transferred to realisation account but a separate account for creditors will be opened. Any amount remaining unpaid to creditors will be transferred to deficiency account. Finally balances of capital accounts will be transferred to deficiency account.

Method II: Creditors will be transferred to realisation account and payment to creditors will be made by debiting realisation account. In this case, capital accounts of the partners will be closed by mutual transfer of balances. The debit and credit balances of capital accounts will be equal.

Piecemeal Payments on Dissolution of Partnership Firm

Generally, the assets sold upon dissolution of partnership are realized only in small installments over a period of time. In such circumstances, the choice is either to distribute whatever is collected or to wait till the whole amount is collected. Usually, the first course is adopted.

As soon as decision to dissolve the firm is taken every claimant of the firm would press for payment. Therefore, second alternative may be adopted by the firm. In this case payment will be made in the following preferential order: (i) Out side creditors (ii) Partner’s loan (iii) Partner’s Capital.

Payment to Creditors on Dissolution of Partnership Firm

Existing cash and bank balance and realization from assets will first be used for paying creditors. If any creditor is secured against the assets of the firm, any realization from such asset will be fully utilized to pay secured creditor. If any other asset is realized, which has not been given as a security, the proceeds will be distributed in proportion to amount due to various creditors including secured creditors. Thus, secured creditors will be treated as unsecured for other assets. If there are contingent liabilities, proportionate amount should be retained for such liabilities while paying creditors. If contingent liabilities do not mature, amount retained will become free and will be available for distribution to other claimants.

Expenses of Realization on Dissolution of Partnership Firm

If expenses of realization are given for each realization, net proceeds after deducting expenses will be distributed. However, if estimated total expenses are given, this amount should be retained out of the existing cash and bank balance and first realization. In case first realization is from an asset which has been given as security, amount for expenses should be retained out of subsequent realization. Any difference between the actual expenses and estimated expenses will be adjusted against last realization.

Payment to Partners Loan on Dissolution of Partnership Firm

After payment to outside creditors, payment will be made to partners for their loan. If more than one partner has given loan to the firm, amount will be distributed to all partners in proportion to their loan.

Payment for Partners Capital on Dissolution of Partnership Firm

Payment to partners for their capital will be made in such a manner that any amount remaining unpaid at the end should be in their profit sharing ratio. This unpaid amount will represent loss on realization, which will be borne by partners in their profit sharing ratio. It partners capitals are in their profit sharing ratio, distribution of cash among partners will not pose any difficulty. In such a case each realization will be distributed in the profit sharing ratio. If capitals are not in profit sharing ratio, following methods of distribution will be adopted.

Payment for Partners on Dissolution Accounting –  Maximum Loss Method

Each installment realized is considered to be the final payment i.e., outstanding assets and claims are considered valueless and partners’ accounts are adjusted on that basis each time a distribution is made (following either Garner vs. Murray Rule or the profit-sharing ratio rule).

Payment for Partners on Dissolution Accounting  –  Highest Relative Capital Method

According to this method, the partner who has the higher relative capital, that is, whose capital is greater in proportion to his profit-sharing ratio, is first paid off. This method is also called as proportionate capital method.

Payment for Partners on Dissolution – Practical Example

 ABC
Capital                                                                         15,00018,0009,000
Profit-sharing ratio221
Capital divided by the profit-sharing ratio7,5009,0009,000
Proportionate Capital of B and C, taking A’s capital as the base                                                  15,000  15,000  7,500
Excess of actual over proportionate capital                nil3,0001,500

On the basis of the above, piecemeal payments would be done as follows:

A should not get anything till Rs.3,000 is paid to B and Rs.1,500 is paid to C. Since capital of B and C are already according to their mutual profit-sharing ratio (2 : 1), they will share the available cash in this ratio.

After paying off creditors and A’s loan, the available amount will be distributed as below in this method:  

 TotalABC
Third Installment900600300
Fourth Installment (i)                              (ii)3,600
2,400

960
2,400
960
1,200
480
Fifth Installment20,1008,0408,0404,020
Total27,0009,00012,0006,000

Total payment made to each partner will be same under both the methods.

Dissolution of Partnership Accounts – Practical Problems -1

M and N were equal partners in a firm. They decided to dissolve the partnership on. On that date, their financial position was as follows:

 Rs. Rs.
Sundry Creditors3,700Cash at Bank4,000
Reserve Fund4,000Sundry Debtors900
N’s Loan Account4,000Plant5,700
Capital: M
Capital: N
13,000
13,000
Stock Lease 16,100
7,000
  Furniture & Fittings4,000
 37,700 37,700

Lease was sold Rs.7,360, Furniture and Fittings for Rs.4,300 and stock for Rs.14,800. Debtors realised only Rs.800 and Plant realised Rs.5,800. Creditors were paid Rs.3,660 final settlement. Expenses of realization amounted Rs.600.

Make necessary journal entries to close the books of firm and prepare Realisation A/c, Bank A/c and Capital Accounts of partners.

Solution:

Steps involved for solution:

Step 1- Calculation of Assets Realised.

Step 2- Passing Journal Entries.

Step 3- Creation of Realisation Account.

Step 4- Creation of Bank Account.

Step 5- Creation of M’s Capital Account.

Step 6- Creation of N’s Capital Account.

Working Details:

  1. Calculation of Assets Realised:
 Rs.
Lease7,360
Furniture and Fixture4,300
Stock14,800
Book Debts800
Plant5,800
 33,060
  • Journal
Image 26
Image 27
  • Realisation Account
 Rs. Rs.
To Sundry Debtors900By Sundry Creditors3,700
To Plant a/c5,700By Bank A/c (Assets realised)33,060
To Stock A/c

To Lease A/c
16,100

7,000
By M’s Capital A/c (Loss on realisation) By N’s Capital A/c (Loss on realisation)600

600
To Furniture and fitting A/c
To Bank A/c (Creditors paid)
4,000

3,660
    
To Bank A/c (Expenses)600  
 37,960 37,960
  • Bank Account
 Rs. Rs.
To Balance b/d4,000By Realisation A/c600
To Realisation A/c33,060By Realisation A/c3,660
  By N’s Loan A/c4,000
  By M’s Capital A/c14,400
  By N’s Capital A/c14,400
 37,060 37,060
  • M’s Capital Account
 Rs. Rs.
To Realisation A/c600By Balance b/d13,000
To Bank A/c14,400By Reserve Fund A/c2,000
 15,000 15,000
  • N’s Capital Account
 Rs. Rs.
To Realisation A/c600By Balance b/d13,000
To Bank A/c14,400By Reserve Fund A/c2,000
 15,000 15,000

Dissolution of Partnership Accounts – Practical Problems -2

K, L and B are engaged in a manufacturing business. They share profits & losses in the ratio of 3: 2: 1 respectively. On 31st Dec., 2024, their Balance Sheet was as follows:

LiabilitiesRs.Rs.AssetsRs.Rs.
Sundry Creditors 16,000Plant & Machinery 17,000
Mrs. K’s Loan 14,000Stock 16,000
Repairs & Renewal  Reserve Capital: 1,200S. Debtors Less Provision22,000

2,000
  20,000
K
L
B
12,000 16,000
3,000
    31,000Prepaid Insurance Investments Bank 600
5,000
3,600
  62,200  62,200

On the above date firm was dissolved. Assets realised as follows:

Plant and Machinery Rs.11,000; Stock Rs.13,000; Sundry Debtors Rs.17,000.

K agreed to take investments for Rs.3,000. He also agreed to discharge Mrs. K’s Loan. At the time of realisation, it was found that a bill for Rs.6,000, which was discounted by the firm, was dishonoured and had to be paid. Expenses of realization amounted Rs.1,000. Prepare necessary ledger accounts to close the books of the firm. B was admitted on 1st Jan. 2025, with the undertaking that firm will run atleast for a period of 5 years. He paid Rs.10,000 for goodwill.

Solution:

Steps involved for solution:

Step 1- Calculation of Asset Realised.

Step 2- Creation of Realisation Account.

Step 3- Creation of Bank Account.

Step 4- Creation of Repair’s and Renewals Reserve Account.

Step 5- Creation of K’s Capital Account.

Step 6- Creation of L’s Capital Account.

Step 7- Creation of B’s Capital A/c.

Step 8- Note.

Working Details: 

  1. Calculation of Asset Realised:-                             
 Rs.
Plant and Machinery11,000
Stock13,000
Sundry Debtors17,000
 41,000
  • Realisation Account
Image 28
  •                                                   Bank Account
ParticularsRs.ParticularsRs.
To Balance b/d To Realisation Account-3,600By Realisation Account-      Creditors & Bills dishonoured  22,000
      Assets realized (W.N.1)41,000By Realisation Account- Expenses By K’s Capital A/c (W.N.5)1,000
10,400
  By L’s Capital A/c (W.N.6)7,600
  By B’s Capital A/c (W.N.7)3,600
 44,600 44,600
  •                                   Repairs and Renewals Reserve Account
Particulars Rs.ParticularsRs.
To Capital Account-
K   (1,200 x 3/6) L  (1,200 x 2/6) B   (1,200 x 1/6)
 

600
400
200
     



1,200
By Balance b/d


1,200


  1,200 1,200
  • K’s Capital Account’s
ParticularsRs.ParticularsRs.
To Realisation Account (Investment) To Realisation Account-3,000By Balance b/d By Repairs and Renewals12,000
     Loss on realization (W.N.2)
To B’s Capital [(4,000 x 3/5) – (W.N.8)]
10,800
2,400
 Reserve Account (W.N.4) By Realisation Account-600
To Bank Account (Balancing fig.)10,400     (Mrs. K’s Loan)14,000
 26,600 26,600
  • L’s Capital Account
ParticularsRs.ParticularsRs.
To Realisation Account      -(Loss on realization) (W.N.2) To B’s Capital [(4,000 x 2/5) – (W.N.8)]  7,200
1,600

By Balance b/d
By Repairs and Renewals Reserve      (W.N.4)
16,000
400
To Bank Account (Balancing fig.)7,600  
 16,400 16,400
  • B’s Capital Account
ParticularsRs.ParticularsRs.
To Realisation Account-      Loss on realization (W.N.2)
To Bank Account (Balancing fig.)
  3,600
3,600
By Balance b/d
By Repairs and Renewal Reserve      (W.N.4)
3,000
200
  By K’s Capital (W.N.8)2,400
  By L’s Capital (W.N.8)1,600
 7,200 7,200
  • Note: 
    • There is no liability against Repairs and Renewal Reserve, therefore this been transferred to Capital Accounts.
    • Partnership is for a minimum period of 5 years and B has paid Rs.10,000 for goodwill,    therefore, he will get refund for the unexpired period i.e. Rs.[(10,000/5) x 2] = Rs.4,000. This amount will be debited to K and L in the ratio of 3 : 2 and credited to B.

Dissolution of Partnership Accounts – Practical Problems -3

 Take over of business by one partner and Application of Garner Vs. Murray

Ajay, Vijay, Ram and Shyam are partners in a firm sharing profits and losses in the ratio of 4:1:2:3. The following is their Balance Sheet as at 31st March, 2024:

Liabilities Rs.Assets Rs.
Sundry Creditors 3,00,000Sundry Debtors3,50,000 
Capital A/cs:  Less: Doubtful Debts50,0003,00,000
Ajay7,00,000 Cash in hand 1,40,000
Shyam3,00,00010,00,000Stocks 2,00,000
   Other Assets 3,10,000
   Capital A/cs:  
   Vijay2,00,000 
   Ram1,50,0003,50,000
  13,00,000  13,00,000

On 31st March 20024, the firm is dissolved and the following points are agreed upon:

Ajay is to takeover sundry debtors at 80% of book value.

Shyam is to takeover the stocks at 95% of the value and

Ram is to discharge sundry creditors.

Other assets realize Rs.3,00,000 and the expenses of realization come to Rs.30,000.

Vijay is found insolvent and Rs.21,900 is realized from his estate.

Prepare Realisation Account and Capital Accounts of the partners. Show also the Cash A/c.

The loss arising out of capital deficiency may be distributed following the decision in Garner vs Murray.                                                                                                        

Solution:

Steps involved in solving the above problem-

Step 1- Preparing Realisation Account.

Step 2- Preparing Partners Capital Accounts.

Step 3- Preparing Cash Accounts.

Step 4- Note.

  1. Dr.                                                    Realistaion Account                                           Cr.
ParticularsRs.ParticularsRs.
To Sundry Debtors3,50,000By Sundry Creditors3,00,000
To Stock2,00,000By Provision for Doubtful Debts50,000
To Other assets3,10,000By Ajay’s Capital A/c (Debtors) [Note]2,80,000
To Cash (Expenses on realization)30,000By Shyam’s Capital A/c (stock)1,90,000
To Ram’s Capital A/c (Creditors) [Note]3,00,000By Cash (Other assets)3,00,000
  By Ajay’s Capital A/c28,000
  By Vijay’s Capital A/c7,000
  By Ram’s Capital A/c14,000
  By Shyam’s Capital A/c (Loss on      realisation)  21,000
 11,90,000 11,90,000

2. Dr.                                                           Partners Capital Accounts                                                      Cr.

Image 15
  • Dr.                          Cash Accounts                                             Cr.
ParticularsRs.Particulars Rs.
To Balance b/d1,40,000By Realisation A/c (expenses) 30,000
To Realisation A/c3,00,000By Capital A/c  
To Vijay’s Capital A/c21,900Ajay2,90,430 
To Ajay’s Capital A/c28,000Ram1,36,000 
To Shyam’s Capital A/c21,000Shyam54,4704,80,900
 5,10,900  5,10,900
  • Note
    • Since creditors are taken over by Ram as per Balance Sheet figures, a direct entry for the same in Ram’s Capital A/c is also correct.
    • Ajay takes Debtors at 80% of Rs.3,50,000 i.e. Rs.2,80,000.
    • Vijay’s deficiency will be borne by Ajay and Shyam in the ratio of 7 : 3 i.e. on opening capitals of Rs.7,00,000 and Rs.3,00,000. Ram will not bear any portion of the loss since at the time of dissolution he had a debit balance in his capital account.

Vijay’s deficiency = Rs.(2,07,000 – 21,900) = Rs.1,85,100.

  • As per Garner vs. Murray the solvent partner have to bring in cash to the extent of their respective shares of loss on realisation.

Dissolution of Partnership Accounts – Practical Problems -4

 (Insolvency of one partner)

Neptune, Jupiter, Venus and Pluto had been carrying on business in partnership sharing profits and losses in the ratio of 3:2:1:1. They decided to dissolve the partnership on the basis of the following Balance Sheet as on 30th April, 2024:

LiabilitiesRs.Rs.AssetsRs.Rs.
Capital Account:  Premises 1,20,000
Neptune1,00,000 Furniture 40,000
Jupiter60,0001,60,000Stock 1,00,000
General Reserve 56,000Debtors 40,000
Capital Reserve 14,000Cash 8,000
Sundry Creditors 20,000Capital Overdrawn:  
Mortgage Loan 80,000Venus10,000 
   Pluto12,00022,000
  3,30,000  3,30,000
  • The assets were realized as under:
 Rs.
Debtors24,000
Stock60,000
Furniture16,000
Premises90,000
  • Expenses of dissolution amounted to Rs.4,000.
  • Further Creditors of Rs.12,000 had to be met.
  • General Reserve unlike Capital Reserve was built up by appropriation of Profits.

You are required to draw up the Realisation Account, Partners’ Capital Accounts and the Cash Account assuming that Venus became insolvent and nothing was realized from his private estate. Apply the principles laid down in Garner vs Murray.                                                         

Solution:

Steps involved in solving the above problem-

Step 1- Preparing Realisation Account.

Step 2- Preparing Partners’ Capital Accounts.

Step 3- Preparing Cash Account.

Dr.                                                       Realisation Account                                                 Cr.
ParticularsRs.Particulars Rs.
To Sundry assets A/c (transfer): By Sundry Creditors A/c 20,000
 Premises1,20,000By Cash A/c (assets realised):  
 Furniture40,000Premises90,000 
 Stock1,00,000Furniture16,000 
Sundry Debtors40,000Stock60,000 
To Cash A/c (creditors paid) (Rs.20,000 + Rs.12,000)  32,000  Debtors24,0001,90,000
  To Cash A/c (expenses)  4,000By Loss transferred to Capital      Accounts:  
  Neptune (Rs.1,26,000 x 3/7)54,000 
  Jupiter (Rs.1,26,000 x 2/7)36,000 
  Venus (Rs.1,26,000 x 1/7)18,000 
  Pluto (Rs.1,26,000 x 1/7)18,0001,26,000
 3,36,000  3,36,000

2. Dr.                                                Partners’ Capital Accounts                                          Cr.

Image 16

Note:

  • Venus in unable to pay Rs.18,000. Capital account of Pluto is showing a debit balance (before the realization) therefore he will not be liable to bear any portion of this loss and it will be borne by Neptune and Jupiter in the proportion of 130:80 or 13:8, i.e. in the ratio of capital before dissolution but after transfer of reserves.
  • No distinction need be made between general reserve and capital reserve.

As per the Garner Vs. Murray Rule:-

  • First, the solvent partners should bring in cash equal to their respective share of the loss on realization; and
  • Therefore, the loss due to the insolvency of a partner should be divided among the other partners in the ratio of their capitals then standing.
Dr.                                                        Cash Account                                                 Cr      
Particulars Rs.ParticularsRs.
To Balance b/d 8,000By Realisation A/c (creditors)32,000
To Realisation A/c (assets realised) 1,90,000By Realisation A/c (expenses)4,000
To Capital A/c (realization loss made good):  By Mortgage loan80,000
Neptune54,000 By Neptune’s Capital A/c (W.N.2)1,18,857
Jupiter36,000 By Jupiter’s Capital A/c (W.N.2)73,143
Pluto18,0001,08,000  
To Pluto’s Capital A/c (W.N.2) 2,000  
  3,08,000 3,08,000

Dissolution of Partnership Accounts – Practical Problems -5

 (Insolvency of one partner)

The firm of Kapil and Dev has four partners and as on 31st March, 2024, its Balance Sheet stood as follows:

LiabilitiesRs.AssetsRs.
Capital A/cs: Land50,000
F. Kapil2,00,000Building2,50,000
S. Kapil2,00,000Office equipment1,25,000
R. Dev1,00,000Computers70,000
Current A/cs Debtors4,00,000
F. Kapil50,000Stocks3,00,000
S. Kapil1,50,000Cash at Bank75,000
R. Dev1,10,000Other Current Assets22,600
Loan from NBFC5,00,000Current A/c: 
Current Liabilities70,000B. Dev87,400
 13,80,000 13,80,000

The partners have been sharing profits and losses in the ratio of 4:4:1:1. It has been agreed to dissolve the firm on 1.4.1924 on the basis of the following understanding:

  • The following assets are to be adjusted to the extent indicated with respect to the book values:
Land  200%
Building120%
Computers70%
Debtors95%
Stocks90%
  • In the case of the loan, the lender’s are to be paid at their insistence a prepayment premium of 1%.
  • B. Dev is insolvent and no amount is recoverable from him. His father, R. Dev, however, agrees to bear 50% of his deficiency. The balance of the deficiency is agreed to be apportioned according to law.

Assuming that the realiastion of the assets and discharge of liabilities is carried out immediately show the Cash A/c, Realisation Account and the Partners’ Accounts.             

Solution:

Steps involved in solving the above problem-

Step 1- Preparing Realisation Account.

Step 2- Preparing Cash Account.

Step 3- Preparing Partners’ Capital Account.

Step 4- Preparing Partner’s Current Accounts.

  1. Dr.                                                      Realisation Account                              Cr.
ParticularsRs.Rs.ParticularsRs.Rs.
To Land 50,000By Current Liabilities 70,000
To Building 2,50,000By Loan from NBFC 5,00,000
To Office equipments 1,25,000By Cash A/c:  
To Computers 70,000Land1,00,000 
To Debtors 4,00,000Building3,00,000 
To Stocks 3,00,000Office Equipment1,25,000 
To Other Current Assets 22,600Computers49,000 
To Cash A/c:  Debtors3,80,000 
Current liabilities70,000 Stocks2,70,000 
Loan from NBFC5,05,0005,75,000Other Current Assets22,60012,46,600
To Partner’s Current A/cs:     
(Profit on realization)     
F. Kapil9,600    
S. Kapil9,600    
R. Dev2,400    
B. Dev2,40024,000   
  18,16,600  18,16,600

                                              In the books of M/s. Kapil and Dev

  • Dr.                                        Cash Account (Bank Column)         Cr.
ParticularsRs.ParticularsRs.Rs.
To Balance b/d To Realisation A/c75,000By Realisation A/c-      (Payment of sundry liabilities)   5,75,000
(Realisation of Sundry assets)12,46,600By Partners’ Capital A/cs:      F. Kapil  2,42,600 
       S. Kapil3,42,600 
       R. Dev1,61,4007,46,600
 13,21,600  13,21,600

3. Dr. Partners’ Capital Accounts Cr .

Image 17

4. Dr. Partners’ Current Accounts Cr.

Image 29
  • Note:
    • In the absence of specific information, it is assumed that the assets are realized at the agreed values.
    • Balance of deficiency is borne by other partners in their capital ratio (2:2:1) according to Partnership Act, 1932.

Dissolution of Partnership Accounts – Practical Problems -6

 Issue of shares for discharging the purchase price on dissolution of firm 

‘X’ and ‘Y’ carrying on business in partnership sharing Profits and Losses equally, wished to dissolve the firm and sell the business to ‘X’ Limited Company , when the firm’s position was as follows:

LiabilitiesRs.AssetsRs.
X’s Capital1,50,000Land and Building1,00,000
Y’s Capital1,00,000Furniture40,000
Sundry Creditors60,000Stock1,00,000
  Debtors66,000
  Cash4,000
 3,10,000 3,10,000

The arrangement with X Limited Company was as follows:

  • Land and Building was purchased at 20% more than the book value.
  • Furniture and stock were purchased at book values less 15%.
  • The goodwill of the firm was valued at Rs.40,000.
  • The firm’s debtors, cash and creditors were not to be taken over, but the company agreed to collect the book debts of the firm and discharge the creditors of the firm as an agent, for which services, the company was to be paid 5% on all collections from the firm’s debtors and 3% on cash paid to firm’s creditors.
  • The purchase price was to be discharged by the company in fully paid equity shares of Rs.10 each at a premium of Rs.2 per share.

The company collected all the amounts from debtors. The creditors were paid off less by Rs.1,000 allowed by them as discount. The company paid the balance due to the vendors in cash.

Prepare the Realisation Account, the Capital Accounts of the partners and the Cash account in the books of partnership firm.                                                                                                                      

Solution:

Steps involved in solving the above problem-

Step 1- Computation of Purchase consideration

Step 2- Computation of number of shares received from X Ltd.

Step 3- Computation of net amount received from X Ltd.

Step 4- Preparing Realisation A/c

Step 5- Preparing Partner’s Capital Accounts

Step 6- Preparing Cash Accounts

Working Details:

Computation of Purchase ConsiderationRs.
Land and Building1,20,000
Furniture34,000
Stock85,000
Goodwill40,000
 2,79,000
  • Computation of number of shares received from X Ltd.

The amount of shares received from X Ltd. have been distributed between the two partners X and Y in the ratio of their final claim i.e. 1,67,465 : 1,17,465.

Number of shares received from X Ltd. = Rs.2,79,000/ Rs.(10+2) = 23,250

X gets = 23,250 x 1,67,465 / 2,84,930 = 13,665 shares

Its value is 13,665 x Rs.12 = Rs.1,63,980

Y gets = 23,250 x 1,17,465 / 2,84,930 = 9,585 shares

Its value is 9,585 x Rs.12 = Rs.1,15,020.

  • Computation of net amount received from X Ltd. on amount realised from debtors less amount paid to creditors
 Rs.
Amount realised from Debtor’s66,000
Less: Commission (5% on Rs.66,000)3,300
 62,700
Less: Amount paid to Creditors [Rs.(60,000 – 1,000)]59,000
 3,700
Less: Commission (3% on Rs.59,000)1,770
Net amount received1,930
                                                       In the books of Firm Dr.                                                           Realisation A/c                                               Cr.                                               
Particulars Rs.Particulars Rs.
To Land and Building 1,00,000By Sundry Creditors 60,000
To Furniture 40,000By X Ltd. (W.N.1) 2,79,000
To Stock 1,00,000By X Ltd.  
To Debtors 66,000     Sundry Debtors66,000 
To Creditors (X Ltd) 59,000     Less: Commission 5% on 66,0003,30062,700
To Commission (Y Ltd.) @ 3% on  Rs.59,000   1,770   
To Profit transferred to     
     A’s Capital A/c17,465    
     B’s Capital A/c17,46534,930   
  4,01,700  4,01,700
 Dr.                                                 Partner’s Capital Account                                              Cr.
ParticularsX Rs.Y Rs.ParticularsX Rs.Y Rs.
To Share in X Ltd (W.N.2)1,63,9801,15,020By Balance b/d1,50,0001,00,000
To Cash (final settlement)      (Balancing figure)  3,485  2,445By Realisation A/c (Profit)17,46517,465
 1,67,4651,17,465 1,67,4651,17,465
6.Cash Account 
Dr. Cr.
ParticularsRs.ParticularsRs.
To Balance b/d4,000By A’s Capital A/c3,485
To X Ltd (W.N.3)1,930By B’s Capital A/c2,445
 5,930 5,930

Dissolution of Partnership Accounts – Practical Problems -7

(Dishonour of Bill on Dissolution of firm)

Ram, Rahim and Antony were in partnership sharing profits and losses in the ratio of ½, 1/3 and 1/6 respectively. They decided to dissolve partnership firm on 31.3.2024, when the Balance Sheet of the firm appeared as under:

                                   Balance Sheet of the firm as on 31.3.2024

Liabilities Rs.AssetsRs.
Sundry Creditors 5,67,000Goodwill A/c4,56,300
Bank Overdraft 6,06,450Plant and Machinery6,07,500
Joint Life Policy Reserve 2,65,500Furniture64,650
Loan from Mrs. Ram 1,50,000Stock2,36,700
Capital Accounts:  Sundry Debtors5,34,000
Ram4,20,000 Joint Life Policy2,65,500
Rahim2,25,000 Commission Receivable1,40,550
Auntony1,20,0007,65,000Cash on Hand48,750
  23,53,950 23,53,950

The following details are relevant for dissolution:

  • The joint life policy was surrendered for Rs.2,32,500.
  • Ram took over goodwill and plant and machinery for Rs.9,00,000.
  • Ram also agreed to discharge bank overdraft and loan from Mrs. Ram.
  • Furniture and stocks were divided equally between Ram and Rahim at an agreed valuation of Rs.3,60,000.
  • Sundry debtors were assigned to firm’s creditors in full satisfaction of their claims.
  • Commission receivable was received into in time.
  • A bill discounted was subsequently returned dishonoured and proved valueless Rs.30,750 (including Rs.500 noting charges).
  • Ram paid the expenses of dissolution amounting to Rs.18,000.
  • Antony agreed to receive Rs.1,50,000 in full satisfaction of his rights, title and interest in the firm.

You are required to show the accounts relating to closing of books, on dissolution of the firm.

Solution:

Steps involved in solving the above problem-

Step 1- Preparing Realisation Account.

Step 2- Preparing Capital Account.

Step 3- Preparing Bank Account.

  1. Dr.                                                          Realisation Account                                                     Cr.
Particulars Rs.Particulars Rs.
To Goodwill A/c 4,56,300By Sundry Creditors A/c 5,67,000
To Plant & machinery A/c 6,07,500By Joint Life Policy Reserve A/c 2,65,500
To Furniture A/c 64,650By Cash A/c:  
To Stock A/c 2,36,700     Joint Life Policy 2,32,500
To Sundry Debtors A/c 5,34,000By Ram’s Capital A/c:  
To Joint Life Policy A/c 2,65,500     Goodwill, Plant & Machinery9,00,000 
To Dissolution Expenses 18,000     Furniture, Stock1,80,00010,80,000
To Cash A/c:  By Rahim’s Capital A/c:  
     Bill dishonoured 30,750      Furniture, Stocks 1,80,000
To Partners Capital A/c     
     (Profit on Realisation)     
     Ram55,800    
     Rahim37,200    
     Antony18,6001,11,600   
  23,25,000  23,25,000

2. Dr. Capital Accounts Cr.

Image 30
  • Dr.                                                        Bank Account                                                          Cr.
ParticularsRs.ParticularsRs.
To Balance b/d48,750By Realisation A/c 
To Realisation A/c:      Bill dishonoured30,750
     Joint Life Policy2,32,500By Partner’s Capital Account 
To Commission Receivable A/c1,40,550     Ram1,63,410
       Rahim77,640
       Auntony1,50,000
 4,21,800 4,21,800

Notes:

  • No entry is required regarding assignment of sundry debtors to sundry creditors in full satisfaction of their Claims.
  • The amount of excess payment to Auntony (Rs.1,50,000 – Rs.1,38,600 i.e. Rs.11,400) has been debited to Ram & Rahim in the ratio of 3:2.

Dissolution of Partnership Accounts – Practical Problems -8

(Preparation of Statement of Distribution of Cash)

A, B and C are partners sharing profits and losses in the ratio of 5:3:2. Their capitals were Rs.9,600; Rs.6,000 and Rs.8,400 respectively.

After paying creditors, the liabilities and assets of the firm were:

Image 18

The assets realised in full in the order in which they are listed above. B is insolvent.

You are required to prepare a statement showing the distribution of cash as and when available, applying maximum possible loss procedure.                                           

Solution:

1.                                    Statement of Distribution of Cash

Image 19

Dissolution of Partnership Accounts – Practical Problems -9

 (Preparation of Realization Account, Cash and Capital A/c) – Garner vs. Murray Rule

Ram, Rahim and Robert and partners of the firm ‘RR Traders’ for the past 5 years. The partners decided to dissolve the firm consequent to insolvency of partner Robert in October, 2002. The Balance Sheet of the firm as on 31.10.2024 is furnished below. They share profit and losses equally:

LiabilitiesRs.AssetsRs.
Capital Accounts: Land and Building5,00,000
Ram4,50,000Plant and Machinery2,00,000
Rahim4,50,000Furniture and Fittings50,000
Robert2,00,000Stock in trade3,00,000
General Reserve2,10,000Debtors5,00,000
Creditors2,90,000Cash at Hand / Bank50,000
 16,00,000 16,00,000

The partners Ram and Rahim decided to form a new ‘RR Enterprises’ and takeover all the assets and liabilities of the firm at values given below:

Land and BuildingRs.3,50,000
Plant and MachineryRs.1,50,000
Furniture and FittingsRs.20,000
Stock in tradeRs.2,00,000

Debtors include Rs.3,00,000 due from SK & Co. owned by Robert. (Nothing is recoverable from the said concern).

Other debtors can be recovered fully.

  • Realisation account, Partners capital account in the books of RR Traders; and
  • The Balance Sheet of RR Enterprises (immediately after commencement).                

Solution:

Steps involved in solving the above problem-

Step 1- Computation of agreed value of assets taken over by RR Enterprises.

Step 2- Computation of Cash in hand/bank balance of RR Enterprises as on 31.10.2024.

Step 3- Preparing Realisation Account.

Step 4- Preparing Partner’s Capital Accounts.

Step 5- Preparing Balance Sheet of RR Enterprises.

Working Details:

  1. Computation of agreed value of assets taken over by RR Enterprises
 Rs.
Land and building3,50,000
Plant and machinery1,50,000
Furniture and fittings20,000
Stock in trade2,00,000
Debtors (5,00,000 – 3,00,000)2,00,000
Cash at hand/bank50,000
 9,70,000
  • Computation of Cash in hand/bank balance of RR enterprises as on 31.10.2024
 Rs.
Opening Balance50,000
Add: Ram’s and Rahim’s contribution (Rs.1,10,000 + Rs.1,10,000)2,20,000
 2,70,000
  •  In the Books of RR Traders

Dr.                                                         Realisation Account                                                Cr.

ParticularsRs.ParticularsRs.
To Sundry assets: By Creditors2,90,000
     Land and building5,00,000By RR Enterprises (W.N.1)9,70,000
     Plant and Machinery      Furniture and fittings2,00,000
50,000
By Loss transferred to Partners’ Capital      Accounts (Balancing figure) 
    Stock3,00,000     Ram1,10,000 
    Debtors2,00,000     Rahim1,10,000 
    Cash at hand/bank50,000     Robert1,10,0003,30,000
To RR Enterprises (liability taken over)2,90,000   
 15,90,000  15,90,000
  • Dr.                                                    Partners’ Capital Account                                          Cr.
Image 20

As per Garner Vs. Murray Rule, solvent partners bring cash to the extent of loss, arising upon realization of assets of the firm.

  •  Balance Sheet of RR Enterprises (as on 31.10.2024)

                                          (immediately after commencement)

LiabilitiesRs.AsetsRs.
Capital Accounts: Land and building3,50,000
Ram4,50,000Plant and machinery1,50,000
Rahim4,50,000Furniture and fittings20,000
Creditors2,90,000Stock in trade2,00,000
  Debtors2,00,000
  Cash at hand/bank (W.N.2)2,70,000
 11,90,000 11,90,000

Dissolution of Partnership Accounts – Practical Problems -10

(Insolvency of all the partners)

A and B partners in a firm. Profit sharing ratio is 3: 2. The Balance Sheet as on Jan. 1, 2025 was as follows:

  Rs.  Rs.
Sundry Creditors 12,000Stock 8,000
Capitals- A  3,500   Debtors Less Reserve10,000
1,000
  9,000
        B2,5006,000Furniture 600
   Cash 400
  18,000  18,000

Firm was dissolved on the above date. Assets of the firm realized only Rs.9,000. Realisation expenses amounted to Rs.500. A could pay only 800 from his private property when B was unable to pay anything. Prepare necessary accounts to close the books.

Solution:

Steps involved in solving the above problem-

Step 1- Creation of Realisation A/c.

Step 2- Creation of Cash A/c.

Step 3- Calculation of A’s Capital A/c.

Step 4- Calculation of B’s Capital A/c.

Step 5- Calculation of Sundry Creditors A/c.

Step 6- Calculation of Deficiency A/c.

Working Details:

  1.                                                         Realisation Account
ParticularsRs.Particulars Rs.
To Stock A/c8,000By Reserve for Bad Debts 1,000
To Debtors10,000By Cash A/c – assets realised 9,000
To Furniture To Cash A/c-expenses600

500
By Capital A/c-Loss tfd.
A (3/5 x 9,100)
B (2/5 x 9,100)
 

5,460
3,640
   


9,100
 19,100  19,100
  •                                                            Cash Account
ParticularsRs.ParticularsRs.
To Balance b/d400By Realisation A/c-Expenses500
To Realisation A/c9,000By Sundry Creditors (Bal. fig.)9,700
To A’s Capital  A/c800  
 10,200 10,200
  •                                                 A’s Capital Account
ParticularsRs.ParticularsRs.
To Realisation A/c- Loss5,460By Balance b/d3,500
  By Cash A/c800
  By Deficiency A/c1,160
 5,460 5,460
  •                                                    B’s Capital Account
ParticularsRs.ParticularsRs.
To Realisation A/c- Loss3,640By Balance b/d2,500
  By Deficiency A/c1,140
 3,640 3,640
  •                                                 Sundry Creditors Account
ParticularsRs.ParticularsRs.
To Cash A/c9,700By Balance b/d12,000
To Deficiency A/c2,300  
 12,000 12,000
  •                                           Deficiency Account
ParticularsRs.ParticularsRs.
To A’s Capital A/c1,160By Sundry Creditors A/c2,300
To B’s Capital A/c1,140  
 2,300 2,300

Dissolution of Partnership Accounts – Practical Problems -11

Piecemeal Payments – Maximum Loss Method

Rama, Eena and Meena were in partnership sharing profits and losses equally. Their Balance Sheet dated 31.12.24 are given below.

LiabilitiesRs.AssetsRs.
Capital A/c: Plant and Machinery6,52,000
Rama1,75,000Stock2,20,000
Eena2,30,000Debtors32,000
Meena1,30,000Cash and Bank31,000
Loan A/c: Meena1,15,000  
Sundry Creditors75,000  
Bank Loan (Secured by Plant and Machinery)2,10,000  
 9,35,000 9,35,000

Rama, Eena and Meena dissolved the firm w.e.f. 1.1.2025. The assets were realized as follows:

Months  
JanPlant & Machinery (Realised by bank authority)5,02,000 net
Feb.Stock1,18,000; expenses 5,700
 Debtors26,000; expenses 1,200
MarStock1,06,000 net
 Debtors5,000 net

Meena agreed to take over the balance of stock for 7,500 and books of accounts were closed on 31.03.25.

You are required to prepare

  1. Statement showing the distribution of Cash;
  2. Realisation Account;
  3. Cash/Bank Account;
  4. Partners Capital Account.                                                                

Solution:

Steps involved in solving the above problem-

Step 1- Preparing Statement Showing Distribution of Cash.

Step 2- Preparing Cash and Bank Account.

Step 3- Preparing Realisation Account.

Step 4- Preparing Partners Capital Account.

  1.                                    Statement Showing Distribution of Cash
Image 21
Image 22
  • Dr.                                               Cash and Bank Account                                     Cr.
ParticularsRs.ParticularsRs.
To Balance b/d31,000By Sundry Creditors – First Payment31,000
To Plant & Mach. A/c (after Bank Loan)2,92,000By Sundry Creditors – Second Installment44,000
To Realisation A/c – Debtors Realized26,000By Meena Loan A/c1,15,000
To Realisation A/c – Stock Realized
To Realisation A/c – Stock and Debtors
1,18,000

1,11,000
By Disbursement to Partners on Sale of      Plant and Machinery: 
  Rama Capital A/c39,272
  Eena Capital A/c93,728
  By Expenses on Realisation6,900
  By Disbursement to Partners on Sale of      Stock and Debtors – 1st Installment:   
  Rama Capital A/c47,428
  Eena Capital A/c47,972
  Meena Capital A/c41,700
  By Disbursement to Partners on Sale of      Stock and Debtors – 2nd Installment: 
  Rama Capital A/c39,500
  Eena Capital A/c39,500
  Meena Capital A/c32,000
 5,78,000 5,78,000
  • Dr.                                                    Realisation Account                                                   Cr.
ParticularsRs.Particulars Rs.
To Plant and Machinery1,50,000By Bank 26,000
To Debtors32,000By Bank 1,18,000
To Stock2,20,000By Bank 1,11,000
To Expenses6,900By Meena Capital A/c 7,500
  By Capital A/c – Loss Transf 
  Rama48,800 
  Eena48,800 
  Meena48,8001,46,400
 4,08,900  4,08,900
  • Dr.                                                   Partners Capital Account                                           Cr.
ParticularsRamaEenaMeenaParticularsRamaEenaMeena
To Bank39,27293,728By Balance c/d1,75,0002,30,0001,30,000
To Bank47,42847,97241,700    
To Bank39,50039,50032,000    
To Realisation A/c7,500    
To Realisation A/c48,80048,80048,800    
 1,75,0002,30,0001,30,000 1,75,0002,30,0001,30,000

10.12 Dissolution of Partnership Accounts – Practical Problems -12 / h3

 (Highest Relative Capital Method)

The firm of LMS was dissolved on 31.3.25, at which date its Balance Sheet stood as follows:

LiabilitiesRs.AssetsRs.
Creditors2,00,000Fixed Assets45,00,000
Bank Loan5,00,000Cash and Bank2,00,000
L’s Loan10,00,000  
Capital   
L15,00,000  
M10,00,000  
S5,00,000  
 47,00,000 47,00,000

Partners share profits equally. A firm of Chartered Accountants is retained to realize the assets and distribute the cash after discharge of liabilities. Their fees which are to include all expenses is fixed at Rs.1,00,000. No loss is expected on realisation since fixed assets include valuable land and building.

Realisations are:

S. No.Amount
15,00,000
215,00,000
315,00,000
430,00,000
530,00,000

The Chartered Accountant firm decided to pay off the partners in ‘Higher Relative Capital Method’. You are required to prepare a statement showing distribution of cash with necessary workings.

Solution:

Steps involved in solving the above problem-

Step 1- Scheme of payment of surplus amount of Rs.2,00,000 out of second Instalment.

Step 2- Scheme of payment of Rs.15,00,000 realised in 3rd Instalment.

Step 3- Preparing Statement of Piecemeal Distribution (Under Higher Relative Capital Method).

Working Details:

  1. Scheme of payment of surplus amount of Rs.2,00,000 out of second Instalment:
 Capital A/cs
L (Rs.)M (Rs.)S (Rs.)
Balance (1)15,00,00010,00,0005,00,000
Profit sharing ratio (2)111
Capital taking S’s Capital (3)5,00,0005,00,0005,00,000
Excess Capital (4) = (1) – (3)10,00,0005,00,000 
Profit Sharing Ratio11 
Excess capital taking   
M’s Excess Capital as base (5)5,00,0005,00,000 
Higher Relative Excess (4) – (5)5,00,000  

So, Mr. L should get Rs.5,00,000 first which will bring down his capital account balance from Rs.15,00,000 to Rs.10,00,000. Accordingly, surplus amounting to Rs.2,00,000 will be paid to Mr. L towards higher relative capital.

  • Scheme of payment of Rs.15,00,000 realised in 3rd Instalment:
    • Payment of Rs.3,00,000 will be made to Mr. L to discharge higher relative capital. This makes the higher capital of both Mr. L & Mr. M Rs.5,00,000 as compared to capital of Mr. S.
    • Payment of Rs.5,00,000 will be made to each of Mr. L & Mr. M to discharge the higher capital.
    • Balance Rs.2,00,000 equally to L, M and S, i.e., Rs.66,667, Rs.66,667 and Rs.66,666 respectively.
      •                                                 In the Books of M/s LMS

        Statement of Piecemeal Distribution (Under Higher Relative Capital Method)

Image 23
Image 24